MarketEnterprise Co.,Ltd (TYO:3135)
Japan · Delayed Price · Currency is JPY 1,432.00
+3.00 (0.21%)
Jan 23, 2026, 3:30 PM JST
MarketEnterprise Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2017 - 2020 |
| 25,614 | 24,771 | 19,008 | 15,257 | 11,986 | 10,875 | Upgrade | |
Revenue Growth (YoY) | 25.60% | 30.32% | 24.59% | 27.29% | 10.22% | -0.27% | Upgrade |
Cost of Revenue | 17,060 | 16,240 | 12,067 | 9,437 | 7,718 | 6,996 | Upgrade |
Gross Profit | 8,554 | 8,531 | 6,941 | 5,820 | 4,268 | 3,879 | Upgrade |
Selling, General & Admin | 8,078 | 7,818 | 6,505 | 5,592 | 4,464 | 3,701 | Upgrade |
Amortization of Goodwill & Intangibles | - | 27 | 65 | 74 | 70 | 69 | Upgrade |
Operating Expenses | 8,078 | 7,906 | 6,642 | 5,725 | 4,588 | 3,825 | Upgrade |
Operating Income | 476.26 | 625 | 299 | 95 | -320 | 54 | Upgrade |
Interest Expense | -34.67 | -32 | -21 | -14 | -6 | -5 | Upgrade |
Currency Exchange Gain (Loss) | -11.99 | -18 | - | - | 7 | -3 | Upgrade |
Other Non Operating Income (Expenses) | 142.03 | -36 | -44 | -24 | -13 | -15 | Upgrade |
EBT Excluding Unusual Items | 573.28 | 539 | 234 | 57 | -332 | 31 | Upgrade |
Gain (Loss) on Sale of Investments | 13.51 | 13 | -8 | 334 | -6 | - | Upgrade |
Gain (Loss) on Sale of Assets | 1.74 | 144 | 3 | 4 | 3 | - | Upgrade |
Asset Writedown | - | - | -389 | 219 | -7 | - | Upgrade |
Other Unusual Items | - | 1 | -1 | - | -1 | - | Upgrade |
Pretax Income | 588.55 | 697 | -161 | 614 | -343 | 31 | Upgrade |
Income Tax Expense | 85.91 | 86 | 211 | 220 | 31 | 41 | Upgrade |
Earnings From Continuing Operations | 502.64 | 611 | -372 | 394 | -374 | -10 | Upgrade |
Minority Interest in Earnings | -76.98 | -127 | -104 | -104 | -30 | -30 | Upgrade |
Net Income | 425.66 | 484 | -476 | 290 | -404 | -40 | Upgrade |
Net Income to Common | 425.66 | 484 | -476 | 290 | -404 | -40 | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | 2.49% | 2.53% | -2.23% | 2.92% | 0.71% | -4.36% | Upgrade |
EPS (Basic) | 79.64 | 90.62 | -89.30 | 54.49 | -76.26 | -7.60 | Upgrade |
EPS (Diluted) | 77.83 | 88.69 | -89.30 | 53.26 | -76.26 | -7.60 | Upgrade |
Free Cash Flow | - | 417 | -471 | 158 | -449 | 575 | Upgrade |
Free Cash Flow Per Share | - | 76.30 | -88.36 | 28.98 | -84.75 | 109.31 | Upgrade |
Gross Margin | 33.40% | 34.44% | 36.52% | 38.15% | 35.61% | 35.67% | Upgrade |
Operating Margin | 1.86% | 2.52% | 1.57% | 0.62% | -2.67% | 0.50% | Upgrade |
Profit Margin | 1.66% | 1.95% | -2.50% | 1.90% | -3.37% | -0.37% | Upgrade |
Free Cash Flow Margin | - | 1.68% | -2.48% | 1.04% | -3.75% | 5.29% | Upgrade |
EBITDA | - | 695 | 416 | 237 | -189 | 180 | Upgrade |
EBITDA Margin | - | 2.81% | 2.19% | 1.55% | -1.58% | 1.65% | Upgrade |
D&A For EBITDA | 58.25 | 70 | 117 | 142 | 131 | 126 | Upgrade |
EBIT | 476.26 | 625 | 299 | 95 | -320 | 54 | Upgrade |
EBIT Margin | 1.86% | 2.52% | 1.57% | 0.62% | -2.67% | 0.50% | Upgrade |
Effective Tax Rate | 14.60% | 12.34% | - | 35.83% | - | 132.26% | Upgrade |
Advertising Expenses | - | 2,297 | 1,273 | 1,127 | 925 | 526 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.