AZEARTH Corporation (TYO:3161)
Japan · Delayed Price · Currency is JPY 661.00
-1.00 (-0.15%)
Feb 17, 2026, 10:39 AM JST
AZEARTH Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 8,084 | 8,027 | 8,242 | 9,081 | 9,545 | 10,205 | |
Revenue Growth (YoY) | 3.20% | -2.61% | -9.24% | -4.86% | -6.47% | 2.66% |
Cost of Revenue | 6,406 | 6,337 | 6,556 | 7,128 | 7,663 | 7,961 |
Gross Profit | 1,678 | 1,690 | 1,686 | 1,953 | 1,882 | 2,244 |
Selling, General & Admin | 1,526 | 1,493 | 1,387 | 1,417 | 1,487 | 1,459 |
Research & Development | 4 | 4 | 5 | 5 | - | - |
Operating Expenses | 1,531 | 1,498 | 1,394 | 1,421 | 1,494 | 1,451 |
Operating Income | 147 | 192 | 292 | 532 | 388 | 793 |
Interest & Investment Income | 9 | 7 | 6 | 5 | 7 | 6 |
Earnings From Equity Investments | 1 | -1 | -1 | 2 | - | 59 |
Currency Exchange Gain (Loss) | 1 | - | - | 3 | -1 | -7 |
Other Non Operating Income (Expenses) | 14 | 16 | 11 | 20 | 19 | 25 |
EBT Excluding Unusual Items | 172 | 214 | 308 | 562 | 413 | 876 |
Gain (Loss) on Sale of Investments | 48 | 68 | - | - | 2 | -7 |
Gain (Loss) on Sale of Assets | - | 3 | - | - | - | - |
Asset Writedown | -1 | - | - | -241 | - | - |
Other Unusual Items | -10 | -9 | - | 248 | 1 | -1 |
Pretax Income | 209 | 276 | 308 | 569 | 416 | 868 |
Income Tax Expense | 71 | 77 | 121 | 163 | 150 | 247 |
Net Income | 138 | 199 | 187 | 406 | 266 | 621 |
Net Income to Common | 138 | 199 | 187 | 406 | 266 | 621 |
Net Income Growth | -6.12% | 6.42% | -53.94% | 52.63% | -57.17% | 96.52% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.13% | 0.24% | 0.54% | 0.21% | 0.15% | 0.10% |
EPS (Basic) | 24.22 | 34.96 | 32.93 | 71.87 | 47.19 | 110.33 |
EPS (Diluted) | 24.22 | 34.96 | 32.93 | 71.87 | 47.19 | 110.33 |
EPS Growth | -6.24% | 6.16% | -54.19% | 52.32% | -57.23% | 96.32% |
Free Cash Flow | 250 | 388 | -33 | 851 | -697 | 701 |
Free Cash Flow Per Share | 43.88 | 68.16 | -5.81 | 150.65 | -123.64 | 124.54 |
Dividend Per Share | 23.000 | 23.000 | 23.000 | 22.000 | 20.000 | 20.000 |
Dividend Growth | - | - | 4.54% | 10.00% | - | - |
Gross Margin | 20.76% | 21.05% | 20.46% | 21.51% | 19.72% | 21.99% |
Operating Margin | 1.82% | 2.39% | 3.54% | 5.86% | 4.06% | 7.77% |
Profit Margin | 1.71% | 2.48% | 2.27% | 4.47% | 2.79% | 6.08% |
Free Cash Flow Margin | 3.09% | 4.83% | -0.40% | 9.37% | -7.30% | 6.87% |
EBITDA | 265 | 290 | 388 | 640 | 487 | 847 |
EBITDA Margin | 3.28% | 3.61% | 4.71% | 7.05% | 5.10% | 8.30% |
D&A For EBITDA | 118 | 98 | 96 | 108 | 99 | 54 |
EBIT | 147 | 192 | 292 | 532 | 388 | 793 |
EBIT Margin | 1.82% | 2.39% | 3.54% | 5.86% | 4.06% | 7.77% |
Effective Tax Rate | 33.97% | 27.90% | 39.29% | 28.65% | 36.06% | 28.46% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.