TOKAI Holdings Corporation (TYO:3167)
Japan flag Japan · Delayed Price · Currency is JPY
1,247.00
-4.00 (-0.32%)
Aug 19, 2026, 1:40 PM JST

TOKAI Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
246,703244,838243,482231,513230,190210,691
Revenue Growth
0.53%0.56%5.17%0.57%9.25%7.10%
Gross Profit
97,37896,63093,74089,95286,06185,212
Operating Income
19,28418,70016,84215,51214,92015,794
Net Income
11,28510,7499,2168,4816,4658,969
Earnings Per Share
86.8682.4770.5364.9349.4068.48
EPS Growth
15.68%16.93%8.63%31.43%-27.86%1.74%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Energy
103,818103,173106,044101,168102,73586,954
Information and Communications
68,06267,19864,51662,57758,28956,435
CATV
37,89337,64536,79536,14834,96833,089
Construction, Equipment and Real Estate
27,89828,10827,90526,23928,06229,388
Aqua
10,42210,40310,0488,0177,7837,847
Others
6,0925,9805,6115,6735,2434,703
Adjustment
-7,483-7,671-7,439-8,311-6,893-7,727
Total
246,702244,836243,480231,511230,187210,689

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
4,7475,4065,6365,7584,3594,743
Total Debt
48,63866,83465,09465,52964,91061,253
Net Cash (Debt)
-43,891-61,428-59,458-59,771-60,551-56,510
Net Cash Growth
------
Net Cash Per Share
-340.51-471.30-455.01-457.56-462.70-431.47

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
26,55527,21525,76930,06621,19320,808
Capital Expenditures
-15,582-17,052-13,676-16,371-13,963-13,345
Free Cash Flow
10,97310,16312,09313,6957,2307,463
Free Cash Flow Growth
-14.01%-15.96%-11.70%89.42%-3.12%-61.33%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
-39.47%38.50%38.85%37.39%40.44%
Operating Margin
7.82%7.64%6.92%6.70%6.48%7.50%
Pretax Margin
7.01%6.70%6.13%5.97%5.16%7.11%
Profit Margin
4.57%4.39%3.79%3.66%2.81%4.26%
FCF Margin
4.45%4.15%4.97%5.92%3.14%3.54%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
38.00036.00034.00033.00032.00032.000
Dividend Per Share Growth
11.76%5.88%3.03%3.13%0%6.67%
Dividend Yield
3.08%3.09%3.57%3.57%4.05%4.26%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
14.4013.9913.9315.2217.6812.59
Forward PE
13.9213.5413.2813.9910.5610.60
P/FCF Ratio
14.7014.7910.629.4215.8115.13
PS Ratio
0.650.610.530.560.500.54