TOKAI Holdings Corporation (TYO:3167)
Japan flag Japan · Delayed Price · Currency is JPY
1,140.00
+7.00 (0.62%)
Jul 24, 2026, 3:30 PM JST

TOKAI Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
244,838244,838243,482231,513230,190210,691
Revenue Growth
0.56%0.56%5.17%0.57%9.25%7.10%
Gross Profit
96,63096,63093,74089,95286,06185,212
Operating Income
18,70018,70016,84215,51214,92015,794
Net Income
10,74910,7499,2168,4816,4658,969
Earnings Per Share
82.4782.4770.5364.9349.4068.48
EPS Growth
16.93%16.93%8.63%31.43%-27.86%1.74%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-7,671-7,671-7,439-8,311-6,893-7,727
Construction, Equipment and Real Estate
28,10828,10827,90526,23928,06229,388
CATV
37,64537,64536,79536,14834,96833,089
Energy
103,173103,173106,044101,168102,73586,954
Others
5,9805,9805,6115,6735,2434,703
Aqua
10,40310,40310,0488,0177,7837,847
Information and Communications
67,19867,19864,51662,57758,28956,435
Total
244,836244,836243,480231,511230,187210,689

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
5,4065,4065,6365,7584,3594,743
Total Debt
66,83466,83465,09465,52964,91061,253
Net Cash (Debt)
-61,428-61,428-59,458-59,771-60,551-56,510
Net Cash Growth
------
Net Cash Per Share
-471.30-471.30-455.01-457.56-462.70-431.47

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
27,21527,21525,76930,06621,19320,808
Capital Expenditures
-17,052-17,052-13,676-16,371-13,963-13,345
Free Cash Flow
10,16310,16312,09313,6957,2307,463
Free Cash Flow Growth
-15.96%-15.96%-11.70%89.42%-3.12%-61.33%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
39.47%39.47%38.50%38.85%37.39%40.44%
Operating Margin
7.64%7.64%6.92%6.70%6.48%7.50%
Pretax Margin
6.70%6.70%6.13%5.97%5.16%7.11%
Profit Margin
4.39%4.39%3.79%3.66%2.81%4.26%
FCF Margin
4.15%4.15%4.97%5.92%3.14%3.54%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
38.00036.00034.00033.00032.00032.000
Dividend Per Share Growth
11.76%5.88%3.03%3.13%0%6.67%
Dividend Yield
3.33%3.09%3.57%3.57%4.05%4.26%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.8213.9913.9315.2217.6812.59
Forward PE
13.1613.5413.2813.9910.5610.60
P/FCF Ratio
14.4614.7910.629.4215.8115.13
PS Ratio
0.600.610.530.560.500.54