AP Holdings Co.,Ltd. (TYO:3175)
959.00
+4.00 (0.42%)
Sep 3, 2026, 3:30 PM JST
AP Holdings Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 839.29 | 1,174 | 920 | 1,649 | 1,820 | 1,489 |
Cash & Short-Term Investments | 839.29 | 1,174 | 920 | 1,649 | 1,820 | 1,489 |
Cash Growth | 44.21% | 27.61% | -44.21% | -9.40% | 22.23% | -32.62% |
Accounts Receivable | 995.43 | 1,128 | 1,028 | 924 | 838 | 444 |
Other Receivables | 103.8 | - | 34 | 36 | 137 | 1,104 |
Receivables | 1,099 | 1,128 | 1,062 | 960 | 975 | 1,548 |
Inventory | 539.17 | 492 | 505 | 514 | 518 | 641 |
Prepaid Expenses | - | 319 | - | - | - | - |
Other Current Assets | 495.24 | 184 | 385 | 411 | 510 | 458 |
Total Current Assets | 2,973 | 3,297 | 2,872 | 3,534 | 3,823 | 4,136 |
Property, Plant & Equipment | 2,763 | 2,651 | 2,819 | 2,862 | 3,132 | 3,293 |
Long-Term Investments | 190.57 | 1,793 | 1,809 | 1,739 | 1,935 | 1,979 |
Goodwill | - | - | - | - | 46 | 108 |
Other Intangible Assets | 23.53 | 25 | 16 | 15 | 60 | 22 |
Long-Term Deferred Tax Assets | 245.14 | 245 | 171 | 124 | 139 | 138 |
Long-Term Deferred Charges | - | - | - | - | 2 | 5 |
Other Long-Term Assets | 1,555 | 1 | 1 | 2 | 2 | 3 |
Total Assets | 7,750 | 8,012 | 7,688 | 8,276 | 9,139 | 9,684 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 615.98 | 678 | 664 | 618 | 625 | 348 |
Accrued Expenses | 666.49 | 580 | 590 | 591 | 631 | 505 |
Short-Term Debt | 479.88 | 2,602 | 3,973 | 1,730 | 1,935 | 2,188 |
Current Portion of Long-Term Debt | 832.55 | 340 | 225 | 2,487 | 627 | 785 |
Current Income Taxes Payable | 13.32 | 651 | 399 | 676 | 665 | 338 |
Other Current Liabilities | 596.2 | 131 | 174 | 80 | 135 | 41 |
Total Current Liabilities | 3,204 | 4,982 | 6,025 | 6,182 | 4,618 | 4,205 |
Long-Term Debt | 3,389 | 1,744 | 1,560 | 1,785 | 4,261 | 4,770 |
Long-Term Deferred Tax Liabilities | 21.49 | 20 | 8 | 14 | 21 | 20 |
Other Long-Term Liabilities | 145.78 | 142 | 148 | 131 | 121 | 147 |
Total Liabilities | 6,760 | 6,888 | 7,741 | 8,112 | 9,021 | 9,142 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 50 | 50 | 50 | 50 | 50 | 50 |
Additional Paid-In Capital | 301.55 | 301 | 383 | 1,904 | 1,425 | 548 |
Retained Earnings | 926.85 | 1,009 | -128 | -1,503 | -1,051 | 320 |
Treasury Stock | -142.21 | -142 | -298 | -374 | -374 | -374 |
Comprehensive Income & Other | -147.05 | -94 | -60 | 33 | -10 | -79 |
Total Common Equity | 989.14 | 1,124 | -53 | 110 | 40 | 465 |
Minority Interest | 0.65 | - | - | 54 | 78 | 77 |
Shareholders' Equity | 989.78 | 1,124 | -53 | 164 | 118 | 542 |
Total Liabilities & Equity | 7,750 | 8,012 | 7,688 | 8,276 | 9,139 | 9,684 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 4,701 | 4,686 | 5,758 | 6,002 | 6,823 | 7,743 |
Net Cash (Debt) | -3,862 | -3,512 | -4,838 | -4,353 | -5,003 | -6,254 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -302.71 | -244.51 | -381.40 | -353.18 | -477.16 | -618.84 |
Filing Date Shares Outstanding | 12.76 | 12.76 | 12.71 | 12.63 | 12.03 | 10.11 |
Total Common Shares Outstanding | 12.76 | 12.76 | 12.71 | 12.63 | 12.03 | 10.11 |
Working Capital | -231.48 | -1,685 | -3,153 | -2,648 | -795 | -69 |
Book Value Per Share | 77.53 | 88.10 | -4.17 | 8.71 | 3.33 | 46.01 |
Tangible Book Value | 965.61 | 1,099 | -69 | 95 | -66 | 335 |
Tangible Book Value Per Share | 75.69 | 86.14 | -5.43 | 7.52 | -5.49 | 33.15 |