Syuppin Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 2, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	22,280	23,341	23,898	25,948	17,793	27,649
Market Cap Growth	-2.55%	-2.33%	-7.90%	45.83%	-35.65%	14.37%
Enterprise Value	25,083	27,140	27,609	30,280	25,458	32,641
Last Close Price	1050.00	1100.00	1086.55	1137.80	768.72	1143.76
PE Ratio	13.37	13.85	11.83	11.18	10.49	12.53
PS Ratio	0.43	0.45	0.45	0.53	0.39	0.64
PB Ratio	2.17	2.28	2.35	3.14	2.75	5.06
P/TBV Ratio	2.72	2.85	2.56	3.52	3.04	5.51
P/FCF Ratio	7.33	7.68	26.70	11.06	15.10	21.40
P/OCF Ratio	7.30	7.65	19.80	10.99	14.31	21.32
EV/Sales Ratio	0.48	0.52	0.52	0.62	0.56	0.75
EV/EBITDA Ratio	9.13	9.88	7.67	8.61	9.59	9.81
EV/EBIT Ratio	9.88	10.69	8.13	9.06	10.34	10.39
EV/FCF Ratio	8.25	8.93	30.85	12.91	21.61	25.26
Debt / Equity Ratio	0.45	0.45	0.44	0.52	0.90	1.02
Debt / EBITDA Ratio	1.68	1.68	1.25	1.22	2.19	1.67
Debt / FCF Ratio	1.52	1.52	5.02	1.83	4.93	4.30
Net Debt / Equity Ratio	0.27	0.27	0.27	0.36	0.68	0.80
Net Debt / EBITDA Ratio	1.02	1.02	0.77	0.85	1.65	1.32
Net Debt / FCF Ratio	0.92	0.92	3.08	1.27	3.72	3.40
Asset Turnover	2.87	2.87	3.08	3.14	3.10	3.22
Inventory Turnover	4.45	4.45	4.45	4.39	4.42	4.67
Quick Ratio	0.73	0.73	0.80	0.68	0.69	0.62
Current Ratio	2.31	2.31	2.51	2.34	2.34	2.09
Return on Equity (ROE)	16.50%	16.50%	21.92%	31.50%	28.41%	37.18%
Return on Assets (ROA)	8.77%	8.77%	12.43%	13.42%	10.45%	14.53%
Return on Invested Capital (ROIC)	13.04%	13.36%	19.24%	21.01%	16.62%	23.70%
Return on Capital Employed (ROCE)	21.50%	21.50%	28.70%	33.20%	26.10%	37.90%
Earnings Yield	7.56%	7.22%	8.45%	8.95%	9.54%	7.98%
FCF Yield	13.65%	13.03%	3.74%	9.04%	6.62%	4.67%
Payout Ratio	51.69%	51.69%	37.72%	27.18%	34.59%	17.13%
Buyback Yield / Dilution	1.60%	1.60%	-2.65%	-0.38%	2.84%	8.24%