Oisix ra daichi Inc. (TYO:3182)
Japan flag Japan · Delayed Price · Currency is JPY
1,666.00
-2.00 (-0.12%)
Jun 6, 2025, 3:30 PM JST

Oisix ra daichi Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2017 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2020
Revenue
256,009148,408115,176113,476100,061
Upgrade
Revenue Growth (YoY)
72.50%28.85%1.50%13.41%40.85%
Upgrade
Cost of Revenue
180,79886,55559,74058,92149,439
Upgrade
Gross Profit
75,21161,85355,43654,55550,622
Upgrade
Selling, General & Admin
68,34556,40451,95850,07542,788
Upgrade
Other Operating Expenses
-78-20149224
Upgrade
Operating Expenses
68,34556,72652,08950,38343,162
Upgrade
Operating Income
6,8665,1273,3474,1727,460
Upgrade
Interest Expense
-766-236-125-93-24
Upgrade
Interest & Investment Income
24689---
Upgrade
Earnings From Equity Investments
498-24-113-15-448
Upgrade
Currency Exchange Gain (Loss)
-24-65-8-14-16
Upgrade
Other Non Operating Income (Expenses)
-258-471-2979760
Upgrade
EBT Excluding Unusual Items
6,5624,4202,8044,1477,032
Upgrade
Gain (Loss) on Sale of Investments
3973,400-143-9-25
Upgrade
Gain (Loss) on Sale of Assets
--666
Upgrade
Asset Writedown
-221-420-14-9-20
Upgrade
Other Unusual Items
-178-1,002-1223-1
Upgrade
Pretax Income
6,5606,3982,6524,3586,992
Upgrade
Income Tax Expense
3,0952,8341,1981,7002,018
Upgrade
Earnings From Continuing Operations
3,4653,5641,4542,6584,974
Upgrade
Minority Interest in Earnings
1735443536957
Upgrade
Net Income
3,6384,1081,8072,7275,031
Upgrade
Net Income to Common
3,6384,1081,8072,7275,031
Upgrade
Net Income Growth
-11.44%127.34%-33.74%-45.80%536.84%
Upgrade
Shares Outstanding (Basic)
3537373738
Upgrade
Shares Outstanding (Diluted)
3537373738
Upgrade
Shares Change (YoY)
-3.51%0.01%-0.02%-2.96%9.81%
Upgrade
EPS (Basic)
103.13112.3749.4374.63133.75
Upgrade
EPS (Diluted)
103.13112.3749.4374.60133.52
Upgrade
EPS Growth
-8.22%127.33%-33.74%-44.13%479.77%
Upgrade
Free Cash Flow
9446,0994,078-1,2757,793
Upgrade
Free Cash Flow Per Share
26.76166.83111.56-34.87206.82
Upgrade
Gross Margin
29.38%41.68%48.13%48.08%50.59%
Upgrade
Operating Margin
2.68%3.45%2.91%3.68%7.46%
Upgrade
Profit Margin
1.42%2.77%1.57%2.40%5.03%
Upgrade
Free Cash Flow Margin
0.37%4.11%3.54%-1.12%7.79%
Upgrade
EBITDA
12,8018,2425,5956,2148,895
Upgrade
EBITDA Margin
5.00%5.55%4.86%5.48%8.89%
Upgrade
D&A For EBITDA
5,9353,1152,2482,0421,435
Upgrade
EBIT
6,8665,1273,3474,1727,460
Upgrade
EBIT Margin
2.68%3.45%2.91%3.68%7.46%
Upgrade
Effective Tax Rate
47.18%44.30%45.17%39.01%28.86%
Upgrade
Advertising Expenses
-9,0039,1457,7797,192
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.