WIN-Partners Co., Ltd. (TYO:3183)
Japan
· Delayed Price · Currency is JPY 1,498.00
+35.00 (2.39%)
Mar 18, 2025, 3:30 PM JST
WIN-Partners Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 82,609 | 77,064 | 70,854 | 66,391 | 62,123 | 64,537 | Upgrade
|
Revenue Growth (YoY) | 11.04% | 8.76% | 6.72% | 6.87% | -3.74% | -7.51% | Upgrade
|
Cost of Revenue | 72,581 | 67,530 | 62,192 | 57,872 | 54,380 | 56,366 | Upgrade
|
Gross Profit | 10,028 | 9,534 | 8,662 | 8,519 | 7,743 | 8,171 | Upgrade
|
Selling, General & Admin | 7,030 | 6,907 | 6,192 | 5,757 | 5,488 | 5,522 | Upgrade
|
Operating Expenses | 7,030 | 6,907 | 6,192 | 5,757 | 5,488 | 5,522 | Upgrade
|
Operating Income | 2,997 | 2,627 | 2,470 | 2,762 | 2,255 | 2,649 | Upgrade
|
Interest & Investment Income | 15.25 | 2 | 1 | 1 | 2 | 2 | Upgrade
|
Other Non Operating Income (Expenses) | 15.59 | 18 | 1 | - | 7 | 12 | Upgrade
|
EBT Excluding Unusual Items | 3,028 | 2,647 | 2,472 | 2,763 | 2,264 | 2,663 | Upgrade
|
Gain (Loss) on Sale of Investments | -72.94 | - | 28 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 4.96 | -1 | 515 | - | - | -8 | Upgrade
|
Asset Writedown | - | - | -71 | -110 | -19 | - | Upgrade
|
Other Unusual Items | 73 | 73 | - | - | - | 68 | Upgrade
|
Pretax Income | 3,033 | 2,719 | 2,944 | 2,653 | 2,245 | 2,723 | Upgrade
|
Income Tax Expense | 985.68 | 884 | 897 | 822 | 705 | 851 | Upgrade
|
Net Income | 2,047 | 1,835 | 2,047 | 1,831 | 1,540 | 1,872 | Upgrade
|
Net Income to Common | 2,047 | 1,835 | 2,047 | 1,831 | 1,540 | 1,872 | Upgrade
|
Net Income Growth | 20.86% | -10.36% | 11.80% | 18.90% | -17.74% | -29.09% | Upgrade
|
Shares Outstanding (Basic) | 29 | 29 | 28 | 29 | 29 | 29 | Upgrade
|
Shares Outstanding (Diluted) | 29 | 29 | 28 | 29 | 29 | 29 | Upgrade
|
Shares Change (YoY) | 1.39% | 0.30% | -0.89% | -0.11% | - | -0.00% | Upgrade
|
EPS (Basic) | 71.56 | 64.38 | 72.03 | 63.85 | 53.64 | 65.21 | Upgrade
|
EPS (Diluted) | 71.56 | 64.38 | 72.03 | 63.85 | 53.64 | 65.21 | Upgrade
|
EPS Growth | 20.26% | -10.62% | 12.80% | 19.03% | -17.74% | -29.09% | Upgrade
|
Free Cash Flow | - | 2,542 | -525 | -136 | 674 | 3,112 | Upgrade
|
Free Cash Flow Per Share | - | 89.18 | -18.47 | -4.74 | 23.48 | 108.40 | Upgrade
|
Dividend Per Share | 50.000 | 50.000 | 36.000 | 35.000 | 34.000 | 33.000 | Upgrade
|
Dividend Growth | 38.89% | 38.89% | 2.86% | 2.94% | 3.03% | 3.13% | Upgrade
|
Gross Margin | - | 12.37% | 12.23% | 12.83% | 12.46% | 12.66% | Upgrade
|
Operating Margin | 3.63% | 3.41% | 3.49% | 4.16% | 3.63% | 4.10% | Upgrade
|
Profit Margin | 2.48% | 2.38% | 2.89% | 2.76% | 2.48% | 2.90% | Upgrade
|
Free Cash Flow Margin | - | 3.30% | -0.74% | -0.20% | 1.08% | 4.82% | Upgrade
|
EBITDA | 3,214 | 2,822 | 2,636 | 2,922 | 2,449 | 2,845 | Upgrade
|
EBITDA Margin | - | 3.66% | 3.72% | 4.40% | 3.94% | 4.41% | Upgrade
|
D&A For EBITDA | 216.75 | 195 | 166 | 160 | 194 | 196 | Upgrade
|
EBIT | 2,997 | 2,627 | 2,470 | 2,762 | 2,255 | 2,649 | Upgrade
|
EBIT Margin | - | 3.41% | 3.49% | 4.16% | 3.63% | 4.10% | Upgrade
|
Effective Tax Rate | - | 32.51% | 30.47% | 30.98% | 31.40% | 31.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.