Properst Co., Ltd. (TYO:3236)
Japan · Delayed Price · Currency is JPY 399.00
+5.00 (1.27%)
Feb 12, 2026, 3:30 PM JST
Properst Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|
Period Ending | May '11 May 31, 2011 | May '10 May 31, 2010 | May '09 May 31, 2009 | May '08 May 31, 2008 | May '07 May 31, 2007 |
Operating Revenue | 17,493 | 28,215 | 85,562 | 110,781 | 80,404 |
Other Revenue | 3 | - | - | - | - |
| 17,496 | 28,215 | 85,562 | 110,781 | 80,404 | |
Revenue Growth (YoY) | -37.99% | -67.02% | -22.77% | 37.78% | 87.40% |
Cost of Revenue | 15,191 | 59,108 | 91,021 | 78,430 | 61,426 |
Gross Profit | 2,305 | -30,893 | -5,459 | 32,351 | 18,978 |
Selling, General & Admin | 1,147 | 1,213 | 10,567 | 8,756 | 4,864 |
Other Operating Expenses | - | 139 | - | 882 | 611 |
Operating Expenses | 1,150 | 1,353 | 10,567 | 9,757 | 5,522 |
Operating Income | 1,155 | -32,246 | -16,026 | 22,594 | 13,456 |
Interest Expense | -59 | -1,412 | -3,353 | -5,162 | -2,320 |
Interest & Investment Income | - | 1 | 7 | 15 | 3 |
Earnings From Equity Investments | -2 | -23 | -160 | -53 | -46 |
Other Non Operating Income (Expenses) | -66 | -159 | -680 | -68 | -1,791 |
EBT Excluding Unusual Items | 1,028 | -33,839 | -20,212 | 17,326 | 9,302 |
Merger & Restructuring Charges | - | - | - | -83 | - |
Gain (Loss) on Sale of Investments | -69 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | -1,215 | 175 | - |
Asset Writedown | 8 | -83 | -4,644 | -174 | -189 |
Legal Settlements | - | -252 | -226 | - | - |
Other Unusual Items | 26,376 | 717 | 725 | 937 | 29 |
Pretax Income | 27,343 | -33,457 | -25,572 | 18,181 | 9,142 |
Income Tax Expense | -32 | -5,073 | 1,069 | 7,294 | 4,262 |
Earnings From Continuing Operations | 27,375 | -28,384 | -26,641 | 10,887 | 4,880 |
Minority Interest in Earnings | - | - | 45 | 45 | 21 |
Net Income | 27,375 | -28,384 | -26,596 | 10,932 | 4,901 |
Preferred Dividends & Other Adjustments | 198 | - | - | - | - |
Net Income to Common | 27,177 | -28,384 | -26,596 | 10,932 | 4,901 |
Net Income Growth | - | - | - | 123.06% | 175.80% |
Shares Outstanding (Basic) | 8 | 7 | 7 | 7 | 6 |
Shares Outstanding (Diluted) | 16 | 7 | 7 | 7 | 6 |
Shares Change (YoY) | 128.57% | - | -0.08% | 12.02% | 36.21% |
EPS (Basic) | 3424.03 | -4090.80 | -3833.11 | 1608.22 | 861.39 |
EPS (Diluted) | 1726.08 | -4090.80 | -3833.11 | 1574.39 | 790.64 |
EPS Growth | - | - | - | 99.13% | 102.49% |
Free Cash Flow | 14,797 | 22,863 | 37,805 | -14,841 | -54,036 |
Free Cash Flow Per Share | 933.00 | 3295.09 | 5448.58 | -2137.22 | -8716.81 |
Dividend Per Share | - | - | - | 230.000 | 140.000 |
Dividend Growth | - | - | - | 64.29% | 418.52% |
Gross Margin | 13.17% | -109.49% | -6.38% | 29.20% | 23.60% |
Operating Margin | 6.60% | -114.29% | -18.73% | 20.39% | 16.73% |
Profit Margin | 155.33% | -100.60% | -31.08% | 9.87% | 6.09% |
Free Cash Flow Margin | 84.57% | 81.03% | 44.18% | -13.40% | -67.21% |
EBITDA | 1,184 | -32,232 | -15,907 | 22,770 | 13,674 |
EBITDA Margin | 6.77% | -114.24% | -18.59% | 20.55% | 17.01% |
D&A For EBITDA | 29 | 14 | 119 | 176 | 218 |
EBIT | 1,155 | -32,246 | -16,026 | 22,594 | 13,456 |
EBIT Margin | 6.60% | -114.29% | -18.73% | 20.39% | 16.73% |
Effective Tax Rate | - | - | - | 40.12% | 46.62% |
Revenue as Reported | - | 28,217 | 85,563 | 110,783 | 80,406 |
Advertising Expenses | - | - | 5,909 | 2,088 | 1,367 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.