Flier inc. Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023
Revenue	1,032	948	785	634
Revenue Growth (YoY)	31.46%	20.76%	23.82%	-
Cost of Revenue	196	187	198	202
Gross Profit	836	761	587	432
Selling, General & Admin	766	750	719	698
Operating Expenses	769	753	719	698
Operating Income	67	8	-132	-266
Interest Expense	-2	-2	-2	-2
Other Non Operating Income (Expenses)	-3	-3	-2	-4
Pretax Income	62	3	-136	-272
Income Tax Expense	-7	-8	-	-
Net Income	69	11	-136	-272
Net Income to Common	69	11	-136	-272
Shares Outstanding (Basic)	3	3	2	2
Shares Outstanding (Diluted)	4	3	2	2
Shares Change (YoY)	71.08%	56.76%	-	-
EPS (Basic)	20.66	3.59	-61.05	-122.10
EPS (Diluted)	18.11	3.15	-61.05	-122.10
Gross Margin	81.01%	80.27%	74.78%	68.14%
Operating Margin	6.49%	0.84%	-16.81%	-41.96%
Profit Margin	6.69%	1.16%	-17.32%	-42.90%
EBITDA	-	15	-	-
EBITDA Margin	-	1.58%	-	-
D&A For EBITDA	-	7	-	-
EBIT	67	8	-132	-266
EBIT Margin	6.49%	0.84%	-16.81%	-41.96%
Advertising Expenses	-	36	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.