Urbanet Corporation Co.,Ltd. (TYO:3242)
Japan · Delayed Price · Currency is JPY 580.00
+4.00 (0.69%)
At close: Jan 22, 2026
Urbanet Corporation Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 46,382 | 33,933 | 27,965 | 20,264 | 19,606 | 20,955 | Upgrade | |
Revenue Growth (YoY) | 84.41% | 21.34% | 38.00% | 3.36% | -6.44% | -4.83% | Upgrade |
Cost of Revenue | 36,901 | 27,471 | 23,335 | 16,225 | 16,064 | 17,155 | Upgrade |
Gross Profit | 9,481 | 6,462 | 4,630 | 4,039 | 3,542 | 3,800 | Upgrade |
Selling, General & Admin | 2,789 | 2,548 | 1,693 | 1,415 | 1,104 | 1,294 | Upgrade |
Other Operating Expenses | 351 | 351 | 186 | 171 | 199 | 167 | Upgrade |
Operating Expenses | 3,222 | 2,981 | 1,904 | 1,609 | 1,320 | 1,478 | Upgrade |
Operating Income | 6,259 | 3,481 | 2,726 | 2,430 | 2,222 | 2,322 | Upgrade |
Interest Expense | -550 | -487 | -257 | -216 | -174 | -158 | Upgrade |
Interest & Investment Income | 1 | 3 | 23 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -241 | -210 | -67 | -75 | -64 | -85 | Upgrade |
EBT Excluding Unusual Items | 5,469 | 2,787 | 2,425 | 2,139 | 1,984 | 2,079 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 20 | - | - | - | Upgrade |
Asset Writedown | - | - | - | -5 | - | -116 | Upgrade |
Other Unusual Items | - | - | 87 | 45 | - | 7 | Upgrade |
Pretax Income | 5,469 | 2,787 | 2,532 | 2,179 | 1,984 | 1,970 | Upgrade |
Income Tax Expense | 1,766 | 937 | 799 | 689 | 627 | 646 | Upgrade |
Earnings From Continuing Operations | 3,703 | 1,850 | 1,733 | 1,490 | 1,357 | 1,324 | Upgrade |
Minority Interest in Earnings | - | - | -32 | -43 | -43 | -43 | Upgrade |
Net Income | 3,703 | 1,850 | 1,701 | 1,447 | 1,314 | 1,281 | Upgrade |
Net Income to Common | 3,703 | 1,850 | 1,701 | 1,447 | 1,314 | 1,281 | Upgrade |
Net Income Growth | 171.48% | 8.76% | 17.55% | 10.12% | 2.58% | -14.94% | Upgrade |
Shares Outstanding (Basic) | 34 | 33 | 31 | 31 | 31 | 31 | Upgrade |
Shares Outstanding (Diluted) | 34 | 33 | 32 | 31 | 31 | 31 | Upgrade |
Shares Change (YoY) | 6.47% | 4.48% | 0.86% | -0.43% | - | 9.67% | Upgrade |
EPS (Basic) | 109.59 | 56.25 | 54.14 | 46.32 | 41.88 | 40.83 | Upgrade |
EPS (Diluted) | 109.39 | 56.22 | 54.00 | 46.32 | 41.88 | 40.83 | Upgrade |
EPS Growth | 155.14% | 4.11% | 16.57% | 10.60% | 2.58% | -22.44% | Upgrade |
Free Cash Flow | - | -9,742 | 2,870 | -2,864 | 100 | -1,825 | Upgrade |
Free Cash Flow Per Share | - | -295.95 | 91.09 | -91.68 | 3.19 | -58.17 | Upgrade |
Dividend Per Share | 22.000 | 22.000 | 21.000 | 18.000 | 17.000 | 17.000 | Upgrade |
Dividend Growth | 4.76% | 4.76% | 16.67% | 5.88% | - | -15.00% | Upgrade |
Gross Margin | 20.44% | 19.04% | 16.56% | 19.93% | 18.07% | 18.13% | Upgrade |
Operating Margin | 13.49% | 10.26% | 9.75% | 11.99% | 11.33% | 11.08% | Upgrade |
Profit Margin | 7.98% | 5.45% | 6.08% | 7.14% | 6.70% | 6.11% | Upgrade |
Free Cash Flow Margin | - | -28.71% | 10.26% | -14.13% | 0.51% | -8.71% | Upgrade |
EBITDA | 6,475 | 3,682 | 2,868 | 2,575 | 2,367 | 2,461 | Upgrade |
EBITDA Margin | 13.96% | 10.85% | 10.26% | 12.71% | 12.07% | 11.74% | Upgrade |
D&A For EBITDA | 215.75 | 201 | 142 | 145 | 145 | 139 | Upgrade |
EBIT | 6,259 | 3,481 | 2,726 | 2,430 | 2,222 | 2,322 | Upgrade |
EBIT Margin | 13.49% | 10.26% | 9.75% | 11.99% | 11.33% | 11.08% | Upgrade |
Effective Tax Rate | 32.29% | 33.62% | 31.56% | 31.62% | 31.60% | 32.79% | Upgrade |
Advertising Expenses | - | 90 | 39 | 29 | 14 | 21 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.