Industrial & Infrastructure Fund Investment Corporation (TYO:3249)
Japan flag Japan · Delayed Price · Currency is JPY
116,300
-1,500 (-1.27%)
Apr 2, 2025, 3:30 PM JST

TYO:3249 Cash Flow Statement

Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025 FY 2024 FY 2024 FY 2023 FY null NaN - NaN
Period Ending
Jan '25 Jul '24 Jan '24 Jul '23 Dec '22 2017 - 2021
Net Income
17,50115,93314,66213,363-
Upgrade
Depreciation & Amortization
5,4614,9933,8154,494-
Upgrade
Other Amortization
61.56144035-
Upgrade
Gain (Loss) on Sale of Assets
-21----
Upgrade
Asset Writedown
-185185--
Upgrade
Change in Accounts Receivable
-482.05-518-398-177-
Upgrade
Change in Accounts Payable
176.77195-454-327-
Upgrade
Change in Other Net Operating Assets
10,3612,4734,502478-
Upgrade
Other Operating Activities
-21.335,823-2391,551-
Upgrade
Operating Cash Flow
33,03629,09822,11319,417-
Upgrade
Operating Cash Flow Growth
13.53%31.59%13.88%--
Upgrade
Acquisition of Real Estate Assets
-126,020-124,045-25,095-21,766-
Upgrade
Net Sale / Acq. of Real Estate Assets
-126,020-124,045-25,095-21,766-
Upgrade
Cash Acquisition
---356--
Upgrade
Investment in Marketable & Equity Securities
-16,786-81--
Upgrade
Other Investing Activities
-201.87-15,440606-100-
Upgrade
Investing Cash Flow
-143,008-139,485-24,764-21,866-
Upgrade
Short-Term Debt Issued
16,900-3,000--
Upgrade
Long-Term Debt Issued
80,200-33,800--
Upgrade
Total Debt Issued
97,10085,00036,80021,200-
Upgrade
Short-Term Debt Repaid
-13,300--3,700--
Upgrade
Long-Term Debt Repaid
-21,800--21,100--
Upgrade
Total Debt Repaid
-35,100-15,000-24,800-11,700-
Upgrade
Net Debt Issued (Repaid)
62,00070,00012,0009,500-
Upgrade
Issuance of Common Stock
48,77348,7725,8185,818-
Upgrade
Common Dividends Paid
-16,159-6,936-13,398-6,416-
Upgrade
Common & Preferred Dividends Paid
--7,258--6,462-
Upgrade
Total Dividends Paid
-16,159-14,194-13,398-12,878-
Upgrade
Other Financing Activities
-259.33-241-53-87-
Upgrade
Miscellaneous Cash Flow Adjustments
---2-
Upgrade
Net Cash Flow
-15,617-6,0501,716-94-
Upgrade
Cash Interest Paid
1,9841,6141,3971,429-
Upgrade
Cash Income Tax Paid
94.84412-
Upgrade
Levered Free Cash Flow
12,853-9,782-16,897-
Upgrade
Unlevered Free Cash Flow
14,125-10,654-15,758-
Upgrade
Change in Net Working Capital
2,4165,6402,4821,316-
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.