JINUSHI Co.,Ltd. (TYO:3252)

JINUSHI Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	60,115	62,975	44,364	35,878	33,938	31,433
Market Cap Growth	26.72%	41.95%	23.65%	5.71%	7.97%	2.50%
Enterprise Value	182,205	140,177	77,751	67,006	62,461	52,309
Last Close Price	2907.00	2976.75	2022.94	1971.04	1635.32	1470.81

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	9.34	8.55	7.29	7.62	9.32	10.06
Forward PE	6.95	8.38	7.19	7.62	7.89	10.20
PS Ratio	1.00	0.83	0.78	1.14	0.68	0.56
PB Ratio	1.16	1.21	0.99	1.14	1.10	1.13
P/TBV Ratio	1.21	1.26	1.00	1.15	1.10	1.14
P/FCF Ratio	-	-	-	-	1.73	-
P/OCF Ratio	-	-	-	-	1.70	2.76
PEG Ratio	0.52	0.96	-	-	-	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	3.02	1.84	1.36	2.12	1.25	0.93
EV/EBITDA Ratio	23.65	15.73	8.75	10.53	9.52	9.30
EV/EBIT Ratio	24.72	16.29	8.96	10.89	9.74	9.55
EV/FCF Ratio	-	-	-	-	3.19	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	2.75	1.63	1.40	1.99	1.20	1.79
Debt / EBITDA Ratio	18.53	9.49	7.08	9.87	5.67	8.86
Debt / FCF Ratio	-	-	-	-	1.90	-
Net Debt / Equity Ratio	2.30	1.10	0.88	1.26	0.45	1.17
Net Debt / EBITDA Ratio	15.50	6.39	4.41	6.24	2.14	5.79
Net Debt / FCF Ratio	-	-2.06	-8.29	-1.53	0.72	-16.27
Asset Turnover	0.38	0.58	0.53	0.36	0.63	0.71
Inventory Turnover	-	0.83	0.67	0.48	1.11	1.17
Quick Ratio	2.77	3.28	3.09	3.13	5.11	1.25
Current Ratio	16.10	12.67	12.25	11.23	11.53	4.29
Return on Equity (ROE)	13.38%	15.41%	15.97%	15.16%	12.41%	11.87%
Return on Assets (ROA)	2.94%	4.11%	5.00%	4.43%	5.06%	4.34%
Return on Invested Capital (ROIC)	3.83%	6.47%	8.30%	7.00%	9.62%	6.46%
Return on Capital Employed (ROCE)	3.80%	6.20%	8.10%	6.50%	9.50%	7.60%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	10.71%	11.70%	13.72%	13.13%	10.73%	9.94%
FCF Yield	-46.02%	-43.93%	-10.65%	-72.12%	57.79%	-6.36%
Dividend Yield	4.42%	3.36%	4.20%	2.79%	3.36%	-
Payout Ratio	-	25.85%	26.38%	21.34%	25.08%	14.66%
Buyback Yield / Dilution	-7.67%	-13.54%	-3.35%	3.81%	-	0.02%
Total Shareholder Return	-3.25%	-10.18%	0.85%	6.60%	3.36%	0.02%

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 30, 2026

Data Sources Report a data error