Ascot Corp. (TYO:3264)
Japan
· Delayed Price · Currency is JPY 259.00
0.00 (0.00%)
Apr 24, 2025, 3:30 PM JST
Ascot Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 39,761 | 36,787 | 19,273 | 45,920 | 24,932 | 15,558 | Upgrade
|
| Revenue Growth (YoY) | 106.68% | 90.87% | -58.03% | 84.18% | 60.25% | -25.99% | Upgrade
|
| Cost of Revenue | 29,251 | 27,739 | 15,053 | 38,059 | 20,331 | 12,554 | Upgrade
|
| Gross Profit | 10,510 | 9,048 | 4,220 | 7,861 | 4,601 | 3,004 | Upgrade
|
| Selling, General & Admin | 2,704 | 2,647 | 1,861 | 4,795 | 3,216 | 1,324 | Upgrade
|
| Other Operating Expenses | 488 | 488 | 338 | 640 | 612 | 226 | Upgrade
|
| Operating Expenses | 3,208 | 3,151 | 2,215 | 5,333 | 4,154 | 1,566 | Upgrade
|
| Operating Income | 7,302 | 5,897 | 2,005 | 2,528 | 447 | 1,438 | Upgrade
|
| Interest Expense | -970 | -927 | -576 | -840 | -478 | -285 | Upgrade
|
| Interest & Investment Income | 9 | 9 | - | 67 | 9 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 69 | 85 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -529 | -548 | -419 | -326 | -542 | -167 | Upgrade
|
| EBT Excluding Unusual Items | 5,812 | 4,431 | 1,010 | 1,498 | -479 | 986 | Upgrade
|
| Gain (Loss) on Sale of Investments | -25 | -25 | 276 | 1,113 | -148 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | 1 | 13 | 11 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -4 | -26 | -21 | Upgrade
|
| Other Unusual Items | 1 | 1 | 48 | 25 | -27 | 1 | Upgrade
|
| Pretax Income | 5,791 | 4,408 | 1,347 | 2,643 | -680 | 966 | Upgrade
|
| Income Tax Expense | 1,843 | 1,391 | 456 | 356 | 411 | 190 | Upgrade
|
| Earnings From Continuing Operations | 3,948 | 3,017 | 891 | 2,287 | -1,091 | 776 | Upgrade
|
| Minority Interest in Earnings | - | - | 7 | -223 | 1,103 | - | Upgrade
|
| Net Income | 3,948 | 3,017 | 898 | 2,064 | 12 | 776 | Upgrade
|
| Net Income to Common | 3,948 | 3,017 | 898 | 2,064 | 12 | 776 | Upgrade
|
| Net Income Growth | 573.72% | 235.97% | -56.49% | 17100.00% | -98.45% | 99.49% | Upgrade
|
| Shares Outstanding (Basic) | 130 | 130 | 129 | 130 | 115 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 130 | 129 | 131 | 117 | 59 | Upgrade
|
| Shares Change (YoY) | 1.03% | 0.37% | -1.49% | 11.96% | 98.63% | - | Upgrade
|
| EPS (Basic) | 30.41 | 23.28 | 6.97 | 15.89 | 0.10 | 13.16 | Upgrade
|
| EPS (Diluted) | 30.34 | 23.28 | 6.95 | 15.75 | 0.10 | 13.16 | Upgrade
|
| EPS Growth | 567.86% | 234.92% | -55.87% | 15650.00% | -99.24% | 99.49% | Upgrade
|
| Free Cash Flow | - | -423 | -24,096 | -16,774 | 1,090 | -2,118 | Upgrade
|
| Free Cash Flow Per Share | - | -3.26 | -186.59 | -127.96 | 9.31 | -35.93 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | - | Upgrade
|
| Gross Margin | 26.43% | 24.60% | 21.90% | 17.12% | 18.45% | 19.31% | Upgrade
|
| Operating Margin | 18.37% | 16.03% | 10.40% | 5.50% | 1.79% | 9.24% | Upgrade
|
| Profit Margin | 9.93% | 8.20% | 4.66% | 4.50% | 0.05% | 4.99% | Upgrade
|
| Free Cash Flow Margin | - | -1.15% | -125.03% | -36.53% | 4.37% | -13.61% | Upgrade
|
| EBITDA | 7,705 | 6,305 | 2,432 | 2,798 | 631 | 1,552 | Upgrade
|
| EBITDA Margin | 19.38% | 17.14% | 12.62% | 6.09% | 2.53% | 9.98% | Upgrade
|
| D&A For EBITDA | 403.25 | 408 | 427 | 270 | 184 | 114 | Upgrade
|
| EBIT | 7,302 | 5,897 | 2,005 | 2,528 | 447 | 1,438 | Upgrade
|
| EBIT Margin | 18.37% | 16.03% | 10.40% | 5.50% | 1.79% | 9.24% | Upgrade
|
| Effective Tax Rate | 31.82% | 31.56% | 33.85% | 13.47% | - | 19.67% | Upgrade
|
| Advertising Expenses | - | 9 | 5 | 67 | 64 | 13 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.