Activia Properties Balance Sheet

Financials in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Property, Plant & Equipment	538,762	526,734	531,517	527,633	534,383
Cash & Equivalents	16,624	16,842	21,368	18,682	15,986
Accounts Receivable	744	791.54	889.33	975.13	911.53
Other Receivables	-	0.06	0.01	-	-
Investment In Debt and Equity Securities	-	308.08	3.6	41.58	-
Other Intangible Assets	-	9,058	9,060	9,061	9,056
Restricted Cash	4,581	4,540	4,181	3,503	4,072
Other Current Assets	452	439.57	409.49	407.09	402.56
Deferred Long-Term Tax Assets	-	0.01	-	15.29	2.77
Deferred Long-Term Charges	-	84.59	103.08	107.51	127.47
Other Long-Term Assets	70	1,413	1,392	1,256	1,316
Total Assets	561,233	560,210	568,922	561,683	566,257
Current Portion of Long-Term Debt	34,320	38,880	34,500	32,250	27,100
Long-Term Debt	228,530	225,970	231,350	227,100	233,250
Accounts Payable	2,373	1,900	2,348	1,828	928.76
Accrued Expenses	1,095	1,251	1,700	1,346	1,181
Current Income Taxes Payable	-	0.69	0.61	168.11	31.23
Current Unearned Revenue	-	401.79	369.33	450.26	784.76
Other Current Liabilities	427	9.42	104.72	18.48	139.19
Other Long-Term Liabilities	24,680	24,014	23,745	22,617	24,125
Total Liabilities	293,423	292,426	294,119	286,776	287,540
Common Stock	258,964	270,964	270,964	270,964	270,964
Retained Earnings	8,846	8,820	9,836	7,901	7,794
Comprehensive Income & Other	-	-11,999	-5,996	-3,958	-40.51
Shareholders' Equity	267,810	267,784	274,803	274,906	278,717
Total Liabilities & Equity	561,233	560,210	568,922	561,683	566,257
Total Debt	264,848	264,850	265,850	260,349	260,350
Net Cash (Debt)	-248,224	-248,008	-244,482	-241,667	-244,364
Net Cash Per Share	-104457.40	-103918.25	-100706.70	-98816.15	-104022.69
Filing Date Shares Outstanding	2.38	2.38	2.42	2.44	2.47
Total Common Shares Outstanding	2.38	2.38	2.42	2.44	2.47
Book Value Per Share	112699.56	112688.83	113445.55	112773.24	112920.20
Tangible Book Value	267,810	258,726	265,744	265,845	269,661
Tangible Book Value Per Share	112699.56	108877.04	109705.45	109056.13	109251.42
Land	-	452,420	456,560	457,718	462,770
Buildings	-	98,146	95,997	88,639	87,854
Construction In Progress	-	17.06	35.82	47.27	35.06

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.