STrust Co.,Ltd. (TYO:3280)
Japan · Delayed Price · Currency is JPY 1,146.00
-8.00 (-0.69%)
At close: Jan 22, 2026
STrust Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 28,614 | 19,218 | 18,044 | 15,619 | 16,035 | 16,669 | Upgrade | |
Revenue Growth (YoY) | 52.99% | 6.51% | 15.53% | -2.59% | -3.80% | 9.43% | Upgrade |
Cost of Revenue | 22,536 | 15,045 | 14,613 | 12,382 | 13,208 | 13,533 | Upgrade |
Gross Profit | 6,078 | 4,173 | 3,431 | 3,237 | 2,827 | 3,136 | Upgrade |
Selling, General & Admin | 2,439 | 2,042 | 2,159 | 1,852 | 2,011 | 2,119 | Upgrade |
Other Operating Expenses | 133 | 133 | 131 | - | 10 | 11 | Upgrade |
Operating Expenses | 2,572 | 2,175 | 2,290 | 1,877 | 2,045 | 2,156 | Upgrade |
Operating Income | 3,506 | 1,998 | 1,141 | 1,360 | 782 | 980 | Upgrade |
Interest Expense | -223 | -221 | -192 | -158 | -132 | -168 | Upgrade |
Interest & Investment Income | 4 | 4 | 2 | - | 1 | - | Upgrade |
Other Non Operating Income (Expenses) | 95 | 150 | 133 | 21 | 3 | 1 | Upgrade |
EBT Excluding Unusual Items | 3,382 | 1,931 | 1,084 | 1,223 | 654 | 813 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -4 | - | Upgrade |
Gain (Loss) on Sale of Assets | -3 | - | - | - | - | - | Upgrade |
Pretax Income | 3,435 | 1,931 | 1,084 | 1,223 | 650 | 813 | Upgrade |
Income Tax Expense | 1,052 | 592 | 355 | 385 | 209 | 265 | Upgrade |
Net Income | 2,383 | 1,339 | 729 | 838 | 441 | 548 | Upgrade |
Net Income to Common | 2,383 | 1,339 | 729 | 838 | 441 | 548 | Upgrade |
Net Income Growth | 118.42% | 83.68% | -13.01% | 90.02% | -19.53% | 42.34% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 0.47% | 0.44% | 0.46% | 0.46% | 0.37% | -2.77% | Upgrade |
EPS (Basic) | 394.34 | 222.36 | 121.60 | 140.42 | 74.23 | 92.59 | Upgrade |
EPS (Diluted) | 394.34 | 222.36 | 121.60 | 140.42 | 74.23 | 92.59 | Upgrade |
EPS Growth | 117.40% | 82.86% | -13.41% | 89.16% | -19.82% | 46.40% | Upgrade |
Free Cash Flow | - | 2,987 | 774 | -2,640 | 973 | -4,923 | Upgrade |
Free Cash Flow Per Share | - | 496.04 | 129.10 | -442.38 | 163.79 | -831.76 | Upgrade |
Dividend Per Share | 28.000 | 26.000 | 22.000 | 18.000 | 16.000 | 14.000 | Upgrade |
Dividend Growth | 21.74% | 18.18% | 22.22% | 12.50% | 14.29% | - | Upgrade |
Gross Margin | 21.24% | 21.71% | 19.02% | 20.72% | 17.63% | 18.81% | Upgrade |
Operating Margin | 12.25% | 10.40% | 6.32% | 8.71% | 4.88% | 5.88% | Upgrade |
Profit Margin | 8.33% | 6.97% | 4.04% | 5.37% | 2.75% | 3.29% | Upgrade |
Free Cash Flow Margin | - | 15.54% | 4.29% | -16.90% | 6.07% | -29.53% | Upgrade |
EBITDA | 3,746 | 2,193 | 1,276 | 1,438 | 843 | 1,042 | Upgrade |
EBITDA Margin | 13.09% | 11.41% | 7.07% | 9.21% | 5.26% | 6.25% | Upgrade |
D&A For EBITDA | 240 | 195 | 135 | 78 | 61 | 62 | Upgrade |
EBIT | 3,506 | 1,998 | 1,141 | 1,360 | 782 | 980 | Upgrade |
EBIT Margin | 12.25% | 10.40% | 6.32% | 8.71% | 4.88% | 5.88% | Upgrade |
Effective Tax Rate | 30.63% | 30.66% | 32.75% | 31.48% | 32.15% | 32.59% | Upgrade |
Advertising Expenses | - | 469 | 721 | 543 | 432 | 578 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.