STrust Co.,Ltd. (TYO:3280)
922.00
-11.00 (-1.18%)
Apr 24, 2025, 3:30 PM JST
STrust Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
Revenue | 19,218 | 18,044 | 15,619 | 16,035 | 16,669 | Upgrade
|
Revenue Growth (YoY) | 6.51% | 15.53% | -2.59% | -3.80% | 9.43% | Upgrade
|
Cost of Revenue | 15,045 | 14,613 | 12,382 | 13,208 | 13,533 | Upgrade
|
Gross Profit | 4,173 | 3,431 | 3,237 | 2,827 | 3,136 | Upgrade
|
Selling, General & Admin | 2,175 | 2,159 | 1,852 | 2,011 | 2,119 | Upgrade
|
Other Operating Expenses | - | 131 | - | 10 | 11 | Upgrade
|
Operating Expenses | 2,175 | 2,290 | 1,877 | 2,045 | 2,156 | Upgrade
|
Operating Income | 1,998 | 1,141 | 1,360 | 782 | 980 | Upgrade
|
Interest Expense | -221 | -192 | -158 | -132 | -168 | Upgrade
|
Interest & Investment Income | 4 | 2 | - | 1 | - | Upgrade
|
Other Non Operating Income (Expenses) | 150 | 133 | 21 | 3 | 1 | Upgrade
|
EBT Excluding Unusual Items | 1,931 | 1,084 | 1,223 | 654 | 813 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | -4 | - | Upgrade
|
Pretax Income | 1,931 | 1,084 | 1,223 | 650 | 813 | Upgrade
|
Income Tax Expense | 592 | 355 | 385 | 209 | 265 | Upgrade
|
Net Income | 1,339 | 729 | 838 | 441 | 548 | Upgrade
|
Net Income to Common | 1,339 | 729 | 838 | 441 | 548 | Upgrade
|
Net Income Growth | 83.68% | -13.01% | 90.02% | -19.53% | 42.34% | Upgrade
|
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
Shares Change (YoY) | 0.44% | 0.46% | 0.46% | 0.37% | -2.77% | Upgrade
|
EPS (Basic) | 222.36 | 121.60 | 140.42 | 74.23 | 92.59 | Upgrade
|
EPS (Diluted) | 222.36 | 121.60 | 140.42 | 74.23 | 92.59 | Upgrade
|
EPS Growth | 82.86% | -13.41% | 89.16% | -19.82% | 46.40% | Upgrade
|
Free Cash Flow | 2,987 | 774 | -2,640 | 973 | -4,923 | Upgrade
|
Free Cash Flow Per Share | 496.04 | 129.10 | -442.38 | 163.79 | -831.76 | Upgrade
|
Dividend Per Share | 26.000 | 22.000 | 18.000 | 16.000 | 14.000 | Upgrade
|
Dividend Growth | 18.18% | 22.22% | 12.50% | 14.29% | - | Upgrade
|
Gross Margin | 21.71% | 19.02% | 20.72% | 17.63% | 18.81% | Upgrade
|
Operating Margin | 10.40% | 6.32% | 8.71% | 4.88% | 5.88% | Upgrade
|
Profit Margin | 6.97% | 4.04% | 5.37% | 2.75% | 3.29% | Upgrade
|
Free Cash Flow Margin | 15.54% | 4.29% | -16.90% | 6.07% | -29.53% | Upgrade
|
EBITDA | 2,193 | 1,276 | 1,438 | 843 | 1,042 | Upgrade
|
EBITDA Margin | 11.41% | 7.07% | 9.21% | 5.26% | 6.25% | Upgrade
|
D&A For EBITDA | 195 | 135 | 78 | 61 | 62 | Upgrade
|
EBIT | 1,998 | 1,141 | 1,360 | 782 | 980 | Upgrade
|
EBIT Margin | 10.40% | 6.32% | 8.71% | 4.88% | 5.88% | Upgrade
|
Effective Tax Rate | 30.66% | 32.75% | 31.48% | 32.15% | 32.59% | Upgrade
|
Advertising Expenses | - | 721 | 543 | 432 | 578 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.