One REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY	FY 2024	FY
Period Ending	Jun '26 Jun 3, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Sep '24 Sep 30, 2024	Feb '24 Feb 29, 2024	Sep '23 Sep 30, 2023
Market Capitalization	70,883	72,486	63,385	66,607	68,352	69,587
Market Cap Growth	7.85%	14.36%	-4.84%	-2.55%	-1.77%	12.35%
Enterprise Value	131,290	133,947	125,085	128,191	129,743	131,442
Last Close Price	72800.00	90000.00	74367.57	75818.76	75789.23	75185.80
PE Ratio	13.33	16.48	15.99	-	18.84	-
PS Ratio	7.07	7.23	6.56	-	7.42	-
PB Ratio	1.15	1.18	1.03	-	1.12	-
P/OCF Ratio	3.95	4.04	10.25	-	13.84	-
EV/Sales Ratio	13.10	13.36	12.95	-	14.09	-
EV/EBITDA Ratio	20.37	20.78	21.15	-	23.61	-
EV/EBIT Ratio	25.15	25.66	26.69	-	30.32	-
Debt / Equity Ratio	1.06	1.06	1.07	-	1.07	-
Debt / EBITDA Ratio	10.14	10.14	11.07	-	11.92	-
Net Debt / Equity Ratio	0.98	0.98	0.99	-	1.01	-
Net Debt / EBITDA Ratio	9.37	9.37	10.23	-	11.21	-
Asset Turnover	0.07	0.07	0.07	-	0.07	-
Quick Ratio	0.37	0.37	0.34	-	0.28	-
Current Ratio	0.89	0.89	0.86	-	0.81	-
Return on Equity (ROE)	7.14%	7.14%	6.47%	-	5.93%	-
Return on Assets (ROA)	2.41%	2.41%	2.17%	-	1.99%	-
Return on Invested Capital (ROIC)	4.10%	4.10%	3.69%	-	3.38%	-
Earnings Yield	6.21%	6.07%	6.25%	-	5.31%	-
Dividend Yield	4.76%	-	6.30%	-	-	-
Payout Ratio	94.85%	94.85%	91.58%	-	101.09%	-
Total Shareholder Return	4.76%	-	6.30%	-	-	-