AZUMA HOUSE Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 28, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	6,158	6,303	6,046	6,215	5,960	5,929
Market Cap Growth	3.10%	4.26%	-2.72%	4.28%	0.52%	-1.93%
Enterprise Value	14,016	14,850	14,614	15,398	14,976	15,095
Last Close Price	765.00	783.00	718.16	704.36	652.32	613.94
PE Ratio	12.22	12.51	7.90	7.80	8.24	7.85
PS Ratio	0.53	0.54	0.46	0.48	0.42	0.43
PB Ratio	0.36	0.36	0.35	0.38	0.37	0.38
P/TBV Ratio	0.36	0.37	0.36	0.38	0.38	0.39
P/FCF Ratio	13.33	13.64	5.06	-	9.24	7.03
P/OCF Ratio	4.54	4.64	2.23	7.84	4.61	3.70
EV/Sales Ratio	1.21	1.28	1.10	1.18	1.06	1.09
EV/EBITDA Ratio	9.05	9.59	8.42	10.33	9.00	9.16
EV/EBIT Ratio	13.86	14.69	11.87	15.22	12.44	12.66
EV/FCF Ratio	30.34	32.14	12.24	-	23.22	17.89
Debt / Equity Ratio	0.73	0.73	0.74	0.82	0.78	0.85
Debt / EBITDA Ratio	8.14	8.14	7.23	9.14	7.58	8.12
Debt / FCF Ratio	27.27	27.27	10.51	-	19.56	15.86
Net Debt / Equity Ratio	0.45	0.45	0.47	0.54	0.51	0.53
Net Debt / EBITDA Ratio	5.08	5.08	4.61	6.03	4.92	5.07
Net Debt / FCF Ratio	17.01	17.01	6.70	-8.82	12.70	9.90
Asset Turnover	0.36	0.36	0.41	0.41	0.46	0.44
Inventory Turnover	2.17	2.17	1.96	1.62	1.89	1.83
Quick Ratio	1.21	1.21	1.34	1.08	1.23	1.01
Current Ratio	2.23	2.23	2.49	2.44	2.79	2.10
Return on Equity (ROE)	2.93%	2.93%	4.55%	4.87%	4.53%	4.84%
Return on Assets (ROA)	1.98%	1.98%	2.40%	2.00%	2.42%	2.38%
Return on Invested Capital (ROIC)	2.23%	2.25%	3.28%	2.72%	3.16%	3.24%
Return on Capital Employed (ROCE)	3.60%	3.60%	4.30%	3.60%	4.40%	4.50%
Earnings Yield	8.18%	8.00%	12.65%	12.82%	12.13%	12.73%
FCF Yield	7.50%	7.33%	19.75%	-16.38%	10.82%	14.24%
Dividend Yield	4.56%	-	4.87%	4.97%	5.37%	5.70%
Payout Ratio	55.75%	55.75%	36.73%	35.01%	58.09%	37.09%
Buyback Yield / Dilution	-	-	-0.05%	-0.27%	0.29%	-0.01%
Total Shareholder Return	4.58%	-	4.83%	4.70%	5.66%	5.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.