TalentX Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	1,582	1,434	1,062	727
Revenue Growth (YoY)	117.61%	35.03%	46.08%	-
Cost of Revenue	220	238	200	206
Gross Profit	1,362	1,196	862	521
Selling, General & Admin	1,024	881	835	614
Research & Development	3	3	-	-
Operating Expenses	1,045	902	835	614
Operating Income	317	294	27	-93
Interest Expense	-	-	-	-1
Other Non Operating Income (Expenses)	-17	-18	-1	-1
Pretax Income	301	276	26	-95
Income Tax Expense	-51	-90	-	-2
Net Income	352	366	26	-93
Net Income to Common	352	366	26	-93
Net Income Growth	-	1307.69%	-	-
Shares Outstanding (Basic)	6	5	0	0
Shares Outstanding (Diluted)	6	6	0	0
Shares Change (YoY)	31571.69%	30498.44%	-	-
EPS (Basic)	62.83	67.03	1428.96	-5111.29
EPS (Diluted)	61.08	65.74	1428.96	-5111.29
EPS Growth	-	-95.40%	-	-
Free Cash Flow	-	433	-	-
Free Cash Flow Per Share	-	77.77	-	-
Gross Margin	86.09%	83.40%	81.17%	71.66%
Operating Margin	20.04%	20.50%	2.54%	-12.79%
Profit Margin	22.25%	25.52%	2.45%	-12.79%
Free Cash Flow Margin	-	30.20%	-	-
EBITDA	-	314	-	-
EBITDA Margin	-	21.90%	-	-
D&A For EBITDA	-	20	-	-
EBIT	317	294	27	-93
EBIT Margin	20.04%	20.50%	2.54%	-12.79%
Advertising Expenses	-	37	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.