Golf Digest Online Inc. (TYO:3319)
Japan
· Delayed Price · Currency is JPY 331.00
-4.00 (-1.19%)
Mar 28, 2025, 1:38 PM JST
Golf Digest Online Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 57,007 | 52,918 | 46,090 | 39,594 | 33,690 | Upgrade
|
| Revenue Growth (YoY) | 7.73% | 14.81% | 16.41% | 17.52% | -1.70% | Upgrade
|
| Cost of Revenue | 38,658 | 35,094 | 30,091 | 22,570 | 20,615 | Upgrade
|
| Gross Profit | 18,348 | 17,824 | 15,999 | 17,024 | 13,075 | Upgrade
|
| Selling, General & Admin | 19,172 | 14,479 | 12,802 | 13,417 | 10,650 | Upgrade
|
| Other Operating Expenses | - | 10 | 15 | 26 | 67 | Upgrade
|
| Operating Expenses | 19,172 | 17,443 | 14,809 | 15,318 | 12,236 | Upgrade
|
| Operating Income | -823.72 | 381 | 1,190 | 1,706 | 839 | Upgrade
|
| Interest Expense | -733.06 | -637 | -161 | -13 | -27 | Upgrade
|
| Interest & Investment Income | 0.12 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 677.34 | 379 | -824 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 16.86 | 229 | -381 | 24 | 94 | Upgrade
|
| EBT Excluding Unusual Items | -862.46 | 352 | -176 | 1,717 | 906 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -3 | -2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 47.37 | 33 | 4 | - | - | Upgrade
|
| Asset Writedown | -138.32 | - | -157 | -128 | -75 | Upgrade
|
| Legal Settlements | -119.45 | - | - | - | - | Upgrade
|
| Other Unusual Items | 65.08 | 41 | 894 | -56 | - | Upgrade
|
| Pretax Income | -1,008 | 426 | 565 | 1,530 | 829 | Upgrade
|
| Income Tax Expense | 690.76 | 268 | 226 | 495 | 568 | Upgrade
|
| Net Income | -1,699 | 158 | 339 | 1,035 | 261 | Upgrade
|
| Preferred Dividends & Other Adjustments | 447.06 | 395.01 | 39.53 | - | - | Upgrade
|
| Net Income to Common | -2,146 | -237.01 | 299.47 | 1,035 | 261 | Upgrade
|
| Net Income Growth | - | -53.39% | -67.25% | 296.55% | -27.10% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.21% | -0.18% | -0.00% | - | Upgrade
|
| EPS (Basic) | -117.86 | -13.02 | 16.43 | 56.64 | 14.28 | Upgrade
|
| EPS (Diluted) | -117.86 | -13.02 | 16.43 | 56.64 | 14.28 | Upgrade
|
| EPS Growth | - | - | -71.00% | 296.55% | -27.10% | Upgrade
|
| Free Cash Flow | 414.07 | 2,639 | -1,397 | 2,631 | 4,015 | Upgrade
|
| Free Cash Flow Per Share | 22.74 | 144.97 | -76.58 | 143.98 | 219.71 | Upgrade
|
| Dividend Per Share | - | 4.000 | 9.500 | 9.500 | 5.500 | Upgrade
|
| Dividend Growth | - | -57.89% | - | 72.73% | -42.10% | Upgrade
|
| Gross Margin | 32.19% | 33.68% | 34.71% | 43.00% | 38.81% | Upgrade
|
| Operating Margin | -1.44% | 0.72% | 2.58% | 4.31% | 2.49% | Upgrade
|
| Profit Margin | -3.76% | -0.45% | 0.65% | 2.61% | 0.78% | Upgrade
|
| Free Cash Flow Margin | 0.73% | 4.99% | -3.03% | 6.64% | 11.92% | Upgrade
|
| EBITDA | 3,934 | 4,464 | 4,047 | 3,592 | 2,367 | Upgrade
|
| EBITDA Margin | 6.90% | 8.44% | 8.78% | 9.07% | 7.03% | Upgrade
|
| D&A For EBITDA | 4,758 | 4,083 | 2,857 | 1,886 | 1,528 | Upgrade
|
| EBIT | -823.72 | 381 | 1,190 | 1,706 | 839 | Upgrade
|
| EBIT Margin | -1.44% | 0.72% | 2.58% | 4.31% | 2.49% | Upgrade
|
| Effective Tax Rate | - | 62.91% | 40.00% | 32.35% | 68.52% | Upgrade
|
| Advertising Expenses | - | 2,916 | 2,656 | 1,700 | 1,354 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.