MEEQ Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	6,723	5,974	5,375	5,976
Revenue Growth (YoY)	12.50%	11.14%	-10.06%	-
Cost of Revenue	4,250	3,818	3,681	4,155
Gross Profit	2,473	2,156	1,694	1,821
Selling, General & Admin	1,183	1,058	908	1,004
Operating Expenses	1,351	1,226	908	1,004
Operating Income	1,122	930	786	817
Other Non Operating Income (Expenses)	-21	-21	-3	-
Pretax Income	1,104	909	783	817
Income Tax Expense	349	276	241	282
Net Income	755	633	542	535
Net Income to Common	755	633	542	535
Net Income Growth	41.12%	16.79%	1.31%	-
Shares Outstanding (Basic)	11	10	10	10
Shares Outstanding (Diluted)	13	11	10	10
Shares Change (YoY)	28.97%	13.18%	-	-
EPS (Basic)	70.95	64.73	55.76	55.04
EPS (Diluted)	60.23	57.54	55.76	55.04
EPS Growth	9.43%	3.19%	1.31%	-
Free Cash Flow	-	799	-	-
Free Cash Flow Per Share	-	72.63	-	-
Gross Margin	36.78%	36.09%	31.52%	30.47%
Operating Margin	16.69%	15.57%	14.62%	13.67%
Profit Margin	11.23%	10.60%	10.08%	8.95%
Free Cash Flow Margin	-	13.38%	-	-
EBITDA	-	1,110	-	-
EBITDA Margin	-	18.58%	-	-
D&A For EBITDA	-	180	-	-
EBIT	1,122	930	786	817
EBIT Margin	16.69%	15.57%	14.62%	13.67%
Effective Tax Rate	31.61%	30.36%	30.78%	34.52%
Advertising Expenses	-	99	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.