Asahi Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 20, 2025	Feb '25 Feb 20, 2025	Feb '24 Feb 20, 2024	Feb '23 Feb 20, 2023	Feb '22 Feb 20, 2022	Feb '21 Feb 20, 2021
Revenue	81,166	81,593	78,076	74,712	71,398	69,456
Revenue Growth (YoY)	0.30%	4.50%	4.50%	4.64%	2.80%	16.05%
Cost of Revenue	42,427	42,854	40,771	38,516	36,163	34,435
Gross Profit	38,740	38,739	37,305	36,196	35,235	35,021
Selling, General & Admin	34,599	31,559	30,813	29,433	28,530	26,778
Other Operating Expenses	-	6	-3	163	141	126
Operating Expenses	34,563	33,253	32,393	31,068	30,014	28,157
Operating Income	4,176	5,486	4,912	5,128	5,221	6,864
Interest & Investment Income	40.44	37	39	43	46	49
Currency Exchange Gain (Loss)	1.46	-87	8	-85	-23	-13
Other Non Operating Income (Expenses)	267.32	188	232	229	267	425
EBT Excluding Unusual Items	4,486	5,624	5,191	5,315	5,511	7,325
Gain (Loss) on Sale of Assets	-91.08	-13	-55	-10	-18	-14
Asset Writedown	-231.31	-239	-359	-179	-125	-255
Other Unusual Items	-25.97	-	-1	-1	-1	-1
Pretax Income	4,137	5,372	4,776	5,125	5,367	7,055
Income Tax Expense	1,428	1,817	1,663	1,759	1,826	2,338
Net Income	2,709	3,555	3,113	3,366	3,541	4,717
Net Income to Common	2,709	3,555	3,113	3,366	3,541	4,717
Net Income Growth	-22.82%	14.20%	-7.52%	-4.94%	-24.93%	84.33%
Shares Outstanding (Basic)	26	26	26	26	26	26
Shares Outstanding (Diluted)	26	26	26	26	26	26
Shares Change (YoY)	-0.10%	-0.25%	-	0.04%	0.09%	-0.04%
EPS (Basic)	104.03	136.48	119.21	128.89	135.65	180.87
EPS (Diluted)	104.03	136.48	119.21	128.89	135.65	180.87
EPS Growth	-22.74%	14.49%	-7.52%	-4.98%	-25.00%	84.40%
Free Cash Flow	-	1,781	6,214	471	-348	5,946
Free Cash Flow Per Share	-	68.37	237.95	18.04	-13.33	228.00
Gross Margin	47.73%	47.48%	47.78%	48.45%	49.35%	50.42%
Operating Margin	5.15%	6.72%	6.29%	6.86%	7.31%	9.88%
Profit Margin	3.34%	4.36%	3.99%	4.50%	4.96%	6.79%
Free Cash Flow Margin	-	2.18%	7.96%	0.63%	-0.49%	8.56%
EBITDA	5,951	7,206	6,526	6,631	6,590	8,141
EBITDA Margin	7.33%	8.83%	8.36%	8.88%	9.23%	11.72%
D&A For EBITDA	1,775	1,720	1,614	1,503	1,369	1,277
EBIT	4,176	5,486	4,912	5,128	5,221	6,864
EBIT Margin	5.15%	6.72%	6.29%	6.86%	7.31%	9.88%
Effective Tax Rate	34.52%	33.82%	34.82%	34.32%	34.02%	33.14%
Advertising Expenses	-	794	715	650	739	615

Updated Nov 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.