Technosmile,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020
Revenue	12,886	11,293	9,848	9,555	6,990	9,152
Revenue Growth (YoY)	34.86%	14.67%	3.07%	36.70%	-23.63%	-2.26%
Cost of Revenue	9,789	8,688	7,747	7,682	5,546	7,349
Gross Profit	3,097	2,605	2,101	1,873	1,444	1,804
Selling, General & Admin	2,392	2,279	1,962	1,773	-	-
Other Operating Expenses	-	-	-	-	1,363	1,550
Operating Expenses	2,392	2,279	1,962	1,773	1,363	1,550
Operating Income	705	326	139	100	80.54	253.59
Interest Expense	-22	-22	-19	-18	-10.94	-9.54
Interest & Investment Income	2	3	2	-	-	-
Other Non Operating Income (Expenses)	14	16	46	3	66.89	28.8
EBT Excluding Unusual Items	699	323	168	85	136.49	272.84
Gain (Loss) on Sale of Investments	-	-	4	-3	-	-
Pretax Income	702	323	172	82	136.49	272.84
Income Tax Expense	230	107	50	83	89.57	90.26
Earnings From Continuing Operations	472	216	122	-1	46.93	182.58
Net Income to Company	-	216	122	-1	-	-
Minority Interest in Earnings	9	8	1	-	-	-
Net Income	481	224	123	-1	46.93	182.58
Net Income to Common	481	224	123	-1	46.93	182.58
Net Income Growth	-	82.11%	-	-	-74.30%	-26.30%
Shares Outstanding (Basic)	0	0	0	0	-	-
Shares Outstanding (Diluted)	0	0	0	0	-	-
EPS (Basic)	1208.72	562.22	308.72	-2.51	-	-
EPS (Diluted)	1208.72	562.22	308.72	-2.51	-	-
EPS Growth	-	82.11%	-	-	-	-
Free Cash Flow	-	366	-	-	-	-
Free Cash Flow Per Share	-	918.63	-	-	-	-
Gross Margin	24.03%	23.07%	21.33%	19.60%	20.66%	19.71%
Operating Margin	5.47%	2.89%	1.41%	1.05%	1.15%	2.77%
Profit Margin	3.73%	1.98%	1.25%	-0.01%	0.67%	1.99%
Free Cash Flow Margin	-	3.24%	-	-	-	-
EBITDA	-	523	-	-	-	-
EBITDA Margin	-	4.63%	-	-	-	-
D&A For EBITDA	-	197	-	-	-	-
EBIT	705	326	139	100	80.54	253.59
EBIT Margin	5.47%	2.89%	1.41%	1.05%	1.15%	2.77%
Effective Tax Rate	32.76%	33.13%	29.07%	101.22%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.