Metaplanet Inc. (TYO:3350)
Japan flag Japan · Delayed Price · Currency is JPY
1,222.00
+106.00 (9.50%)
May 28, 2025, 3:30 PM JST

Metaplanet Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,8551,062261366518784
Upgrade
Revenue Growth (YoY)
530.95%306.90%-28.69%-29.34%-33.93%-68.75%
Upgrade
Cost of Revenue
756650181177186
Upgrade
Gross Profit
1,780996211185341598
Upgrade
Selling, General & Admin
7706296388831,2851,528
Upgrade
Operating Expenses
7866456791,0431,4912,359
Upgrade
Operating Income
994351-468-858-1,150-1,761
Upgrade
Interest Expense
-1-1-19-76-209-218
Upgrade
Interest & Investment Income
----616
Upgrade
Currency Exchange Gain (Loss)
1-658896-298
Upgrade
Other Non Operating Income (Expenses)
154185882674
Upgrade
EBT Excluding Unusual Items
1,148535-414-838-1,231-2,187
Upgrade
Gain (Loss) on Sale of Investments
---427---5
Upgrade
Gain (Loss) on Sale of Assets
--217---
Upgrade
Asset Writedown
-1,9565,457-61-284-730-826
Upgrade
Legal Settlements
----1-2-40
Upgrade
Other Unusual Items
40040032,1011,22885
Upgrade
Pretax Income
-4086,392-682978-735-2,973
Upgrade
Income Tax Expense
1481,953112-6
Upgrade
Earnings From Continuing Operations
-5564,439-683977-737-2,967
Upgrade
Net Income
-5564,439-683977-737-2,967
Upgrade
Net Income to Common
-5564,439-683977-737-2,967
Upgrade
Shares Outstanding (Basic)
177196109575757
Upgrade
Shares Outstanding (Diluted)
177237109575757
Upgrade
Shares Change (YoY)
54.63%117.78%90.10%-0.01%0.05%7.78%
Upgrade
EPS (Basic)
-3.1322.66-6.2817.09-12.89-51.92
Upgrade
EPS (Diluted)
-3.1318.76-6.2817.09-12.89-51.92
Upgrade
Free Cash Flow
-607-709-613-943-811
Upgrade
Free Cash Flow Per Share
-2.56-6.52-10.72-16.49-14.19
Upgrade
Gross Margin
95.96%93.78%80.84%50.55%65.83%76.28%
Upgrade
Operating Margin
53.59%33.05%-179.31%-234.43%-222.01%-224.62%
Upgrade
Profit Margin
-29.97%417.99%-261.69%266.94%-142.28%-378.44%
Upgrade
Free Cash Flow Margin
-57.16%-271.65%-167.49%-182.05%-103.44%
Upgrade
EBITDA
1,002367-418-680-629-1,239
Upgrade
EBITDA Margin
53.99%34.56%-160.15%-185.79%-121.43%-158.04%
Upgrade
D&A For EBITDA
7.51650178521522
Upgrade
EBIT
994351-468-858-1,150-1,761
Upgrade
EBIT Margin
53.59%33.05%-179.31%-234.43%-222.01%-224.62%
Upgrade
Effective Tax Rate
-30.55%-0.10%--
Upgrade
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.