Metaplanet Inc. (TYO: 3350)
Japan
· Delayed Price · Currency is JPY 2,560.00
+298.00 (13.17%)
Nov 21, 2024, 3:45 PM JST
Metaplanet Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 340 | 261 | 366 | 518 | 784 | 2,509 | Upgrade
|
| Revenue Growth (YoY) | 47.83% | -28.69% | -29.34% | -33.93% | -68.75% | 44.53% | Upgrade
|
| Cost of Revenue | 66 | 50 | 181 | 177 | 186 | 510 | Upgrade
|
| Gross Profit | 274 | 211 | 185 | 341 | 598 | 1,999 | Upgrade
|
| Selling, General & Admin | 476 | 638 | 883 | 1,285 | 1,528 | 1,977 | Upgrade
|
| Operating Expenses | 517 | 679 | 1,043 | 1,491 | 2,359 | 2,461 | Upgrade
|
| Operating Income | -243 | -468 | -858 | -1,150 | -1,761 | -462 | Upgrade
|
| Interest Expense | - | -19 | -76 | -209 | -218 | -192 | Upgrade
|
| Interest & Investment Income | - | - | - | 6 | 16 | 8 | Upgrade
|
| Currency Exchange Gain (Loss) | -84 | 65 | 88 | 96 | -298 | 327 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | 8 | 8 | 26 | 74 | 5 | Upgrade
|
| EBT Excluding Unusual Items | -330 | -414 | -838 | -1,231 | -2,187 | -314 | Upgrade
|
| Gain (Loss) on Sale of Investments | -124 | -427 | - | - | -5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 217 | - | - | - | 369 | Upgrade
|
| Asset Writedown | -124 | -61 | -284 | -730 | -826 | -2,493 | Upgrade
|
| Legal Settlements | - | - | -1 | -2 | -40 | -3 | Upgrade
|
| Other Unusual Items | -1 | 3 | 2,101 | 1,228 | 85 | 184 | Upgrade
|
| Pretax Income | -579 | -682 | 978 | -735 | -2,973 | -2,257 | Upgrade
|
| Income Tax Expense | 10 | 1 | 1 | 2 | -6 | 33 | Upgrade
|
| Earnings From Continuing Operations | -589 | -683 | 977 | -737 | -2,967 | -2,290 | Upgrade
|
| Net Income | -589 | -683 | 977 | -737 | -2,967 | -2,290 | Upgrade
|
| Net Income to Common | -589 | -683 | 977 | -737 | -2,967 | -2,290 | Upgrade
|
| Shares Outstanding (Basic) | 14 | 11 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 11 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | 52.29% | 90.10% | -0.01% | 0.05% | 7.78% | 75.50% | Upgrade
|
| EPS (Basic) | -41.02 | -62.84 | 170.88 | -128.90 | -519.19 | -431.90 | Upgrade
|
| EPS (Diluted) | -41.02 | -62.84 | 170.88 | -128.90 | -519.19 | -431.90 | Upgrade
|
| Free Cash Flow | - | -709 | -613 | -943 | -811 | -2,099 | Upgrade
|
| Free Cash Flow Per Share | - | -65.23 | -107.22 | -164.93 | -141.91 | -395.87 | Upgrade
|
| Gross Margin | 80.59% | 80.84% | 50.55% | 65.83% | 76.28% | 79.67% | Upgrade
|
| Operating Margin | -71.47% | -179.31% | -234.43% | -222.01% | -224.62% | -18.41% | Upgrade
|
| Profit Margin | -173.24% | -261.69% | 266.94% | -142.28% | -378.44% | -91.27% | Upgrade
|
| Free Cash Flow Margin | - | -271.65% | -167.49% | -182.05% | -103.44% | -83.66% | Upgrade
|
| EBITDA | -289 | -418 | -680 | -629 | -1,239 | 98 | Upgrade
|
| EBITDA Margin | -85.00% | -160.15% | -185.79% | -121.43% | -158.04% | 3.91% | Upgrade
|
| D&A For EBITDA | -46 | 50 | 178 | 521 | 522 | 560 | Upgrade
|
| EBIT | -243 | -468 | -858 | -1,150 | -1,761 | -462 | Upgrade
|
| EBIT Margin | -71.47% | -179.31% | -234.43% | -222.01% | -224.62% | -18.41% | Upgrade
|
| Effective Tax Rate | - | - | 0.10% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.