Metaplanet Inc. (TYO:3350)

Metaplanet Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	385,685	462,610	126,188	1,949	2,687	2,287
Market Cap Growth	101.18%	266.60%	6373.16%	-27.45%	17.49%	-27.28%
Enterprise Value	426,599	464,336	126,357	3,307	6,051	12,990
Last Close Price	324.00	405.00	348.00	17.00	47.00	40.00
PE Ratio	-	-	28.43	-	2.75	-
PS Ratio	880.56	1056.19	118.82	7.47	7.34	4.42
PB Ratio	0.84	1.01	7.44	1.69	4.36	-6.13
P/TBV Ratio	0.84	1.01	7.47	1.69	4.36	-
P/FCF Ratio	58.58	70.26	207.89	-	-	-
P/OCF Ratio	58.28	69.90	202.55	-	-	-
EV/Sales Ratio	-	1060.13	118.98	12.67	16.53	25.08
EV/EBITDA Ratio	71.93	78.29	344.30	-	-	-
EV/EBIT Ratio	72.67	79.10	359.99	-	-	-
EV/FCF Ratio	64.79	70.53	208.17	-	-	-
Debt / Equity Ratio	0.10	0.10	0.66	0.11	5.94	-31.63
Debt / EBITDA Ratio	7.39	7.39	30.65	-	-	-
Debt / FCF Ratio	6.66	6.66	18.53	-	-	-
Net Debt / Equity Ratio	0.09	0.09	0.51	-0.37	5.61	-30.52
Net Debt / EBITDA Ratio	6.90	6.90	23.53	1.01	-5.08	-18.10
Net Debt / FCF Ratio	6.21	6.21	14.22	0.60	-5.64	-12.07
Asset Turnover	0.00	0.00	0.07	0.07	0.04	0.04
Inventory Turnover	-	-	-	-	19.05	9.83
Quick Ratio	0.06	0.06	0.23	1.51	0.06	0.12
Current Ratio	0.40	0.40	0.24	1.59	0.14	0.21
Return on Equity (ROE)	-39.81%	-39.81%	49.01%	-77.26%	800.82%	-4754.84%
Return on Assets (ROA)	1.37%	1.37%	1.37%	-8.33%	-5.81%	-5.20%
Return on Invested Capital (ROIC)	1.14%	2.24%	1.85%	-19.49%	-11.36%	-9.57%
Return on Capital Employed (ROCE)	1.30%	1.30%	1.90%	-36.30%	-50.70%	-12.80%
Earnings Yield	-24.64%	-20.55%	3.52%	-35.04%	36.36%	-32.23%
FCF Yield	1.71%	1.42%	0.48%	-36.37%	-22.81%	-41.23%
Buyback Yield / Dilution	-205.75%	-205.75%	-117.78%	-90.10%	0.01%	-0.05%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.