Metaplanet Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	627,522	126,188	1,949	2,687	2,287	3,145	Upgrade
Market Cap Growth	3250.34%	6373.16%	-27.45%	17.49%	-27.28%	-51.22%	Upgrade
Enterprise Value	629,525	126,357	3,307	6,051	12,990	15,278	Upgrade
Last Close Price	550.00	348.00	17.00	47.00	40.00	55.00	Upgrade
PE Ratio	25.03	28.43	-	2.75	-	-	Upgrade
PS Ratio	208.48	118.82	7.47	7.34	4.42	4.01	Upgrade
PB Ratio	3.12	7.44	1.69	4.36	-6.13	7.78	Upgrade
P/TBV Ratio	3.12	7.47	1.69	4.36	-	7.82	Upgrade
P/FCF Ratio	293.37	207.89	-	-	-	-	Upgrade
P/OCF Ratio	300.54	202.55	-	-	-	-	Upgrade
EV/Sales Ratio	209.14	118.98	12.67	16.53	25.08	19.49	Upgrade
EV/EBITDA Ratio	-	344.30	-	-	-	-	Upgrade
EV/EBIT Ratio	-	359.99	-	-	-	-	Upgrade
EV/FCF Ratio	294.31	208.17	-	-	-	-	Upgrade
Debt / Equity Ratio	0.15	0.66	0.11	5.94	-31.63	31.79	Upgrade
Debt / EBITDA Ratio	15.81	30.65	-	-	-	-	Upgrade
Debt / FCF Ratio	14.03	18.53	-	-	-	-	Upgrade
Asset Turnover	0.03	0.07	0.07	0.04	0.04	0.05	Upgrade
Inventory Turnover	-	-	-	19.05	9.83	9.30	Upgrade
Quick Ratio	0.91	0.23	1.51	0.06	0.12	0.19	Upgrade
Current Ratio	0.93	0.24	1.59	0.14	0.21	0.57	Upgrade
Return on Equity (ROE)	10.50%	49.01%	-77.26%	800.82%	-4754.84%	-160.38%	Upgrade
Return on Assets (ROA)	0.97%	1.37%	-8.33%	-5.81%	-5.20%	-7.44%	Upgrade
Return on Capital (ROIC)	1.00%	1.49%	-10.52%	-6.83%	-5.83%	-8.05%	Upgrade
Return on Capital Employed (ROCE)	0.90%	1.90%	-	-	-	-	Upgrade
Earnings Yield	1.70%	3.52%	-35.04%	36.36%	-32.23%	-94.34%	Upgrade
FCF Yield	0.34%	0.48%	-36.37%	-22.81%	-41.23%	-25.79%	Upgrade
Buyback Yield / Dilution	-283.35%	-117.78%	-90.10%	0.01%	-0.05%	-7.78%	Upgrade

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.