Metaplanet Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	308,239	126,188	1,949	2,687	2,287	3,145	Upgrade
Market Cap Growth	6373.16%	6373.16%	-27.45%	17.49%	-27.28%	-51.22%	Upgrade
Enterprise Value	316,873	126,357	3,307	6,051	12,990	15,278	Upgrade
Last Close Price	595.00	348.00	17.00	47.00	40.00	55.00	Upgrade
PE Ratio	31.72	28.43	-	2.75	-	-	Upgrade
PS Ratio	290.24	118.82	7.47	7.34	4.42	4.01	Upgrade
PB Ratio	18.17	7.44	1.69	4.36	-6.13	7.78	Upgrade
P/TBV Ratio	18.25	7.47	1.69	4.36	-	7.82	Upgrade
P/FCF Ratio	507.81	207.89	-	-	-	-	Upgrade
P/OCF Ratio	494.77	202.55	-	-	-	-	Upgrade
EV/Sales Ratio	298.37	118.98	12.67	16.53	25.08	19.49	Upgrade
EV/EBITDA Ratio	-	344.30	-	-	-	-	Upgrade
EV/EBIT Ratio	-	359.99	-	-	-	-	Upgrade
EV/FCF Ratio	522.03	208.17	-	-	-	-	Upgrade
Debt / Equity Ratio	0.66	0.66	0.11	5.94	-31.63	31.79	Upgrade
Debt / EBITDA Ratio	30.65	30.65	-	-	-	-	Upgrade
Debt / FCF Ratio	18.53	18.53	-	-	-	-	Upgrade
Asset Turnover	0.07	0.07	0.07	0.04	0.04	0.05	Upgrade
Inventory Turnover	-	-	-	19.05	9.83	9.30	Upgrade
Quick Ratio	0.23	0.23	1.51	0.06	0.12	0.19	Upgrade
Current Ratio	0.24	0.24	1.59	0.14	0.21	0.57	Upgrade
Return on Equity (ROE)	49.01%	49.01%	-77.26%	800.82%	-4754.84%	-160.38%	Upgrade
Return on Assets (ROA)	1.37%	1.37%	-8.33%	-5.81%	-5.20%	-7.44%	Upgrade
Return on Capital (ROIC)	1.49%	1.49%	-10.52%	-6.83%	-5.83%	-8.05%	Upgrade
Return on Capital Employed (ROCE)	1.90%	1.90%	-	-	-	-	Upgrade
Earnings Yield	1.44%	3.52%	-35.04%	36.36%	-32.23%	-94.34%	Upgrade
FCF Yield	0.20%	0.48%	-36.37%	-22.81%	-41.23%	-25.79%	Upgrade
Buyback Yield / Dilution	-117.78%	-117.78%	-90.10%	0.01%	-0.05%	-7.78%	Upgrade

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.