Metaplanet Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Nov '25 Nov 3, 2025	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2016 - 2020
Market Capitalization	560,206	179,529	126,188	1,949	2,687	2,287	Upgrade
Market Cap Growth	3021.11%	42.27%	6373.16%	-27.45%	17.49%	-27.28%	Upgrade
Enterprise Value	562,209	188,163	126,357	3,307	6,051	12,990	Upgrade
Last Close Price	491.00	401.00	348.00	17.00	47.00	40.00	Upgrade
PE Ratio	22.35	-	28.43	-	2.75	-	Upgrade
PS Ratio	186.11	527.77	118.82	7.47	7.34	4.42	Upgrade
PB Ratio	2.79	-3033.66	7.44	1.69	4.36	-6.13	Upgrade
P/TBV Ratio	2.79	-	7.47	1.69	4.36	-	Upgrade
P/FCF Ratio	261.90	-	207.89	-	-	-	Upgrade
P/OCF Ratio	268.30	-	202.55	-	-	-	Upgrade
EV/Sales Ratio	186.78	553.15	118.98	12.67	16.53	25.08	Upgrade
EV/EBITDA Ratio	296.21	-	344.30	-	-	-	Upgrade
EV/EBIT Ratio	299.37	-	359.99	-	-	-	Upgrade
EV/FCF Ratio	262.84	-	208.17	-	-	-	Upgrade
Debt / Equity Ratio	0.15	-7.33	0.66	0.11	5.94	-31.63	Upgrade
Debt / EBITDA Ratio	15.81	-	30.65	-	-	-	Upgrade
Debt / FCF Ratio	14.03	-	18.53	-	-	-	Upgrade
Asset Turnover	0.03	-	0.07	0.07	0.04	0.04	Upgrade
Inventory Turnover	-	-	-	-	19.05	9.83	Upgrade
Quick Ratio	0.91	2.42	0.23	1.51	0.06	0.12	Upgrade
Current Ratio	0.93	3.14	0.24	1.59	0.14	0.21	Upgrade
Return on Equity (ROE)	10.50%	-	49.01%	-77.26%	800.82%	-4754.84%	Upgrade
Return on Assets (ROA)	0.97%	-	1.37%	-8.33%	-5.81%	-5.20%	Upgrade
Return on Capital (ROIC)	1.00%	-	1.49%	-10.52%	-6.83%	-5.83%	Upgrade
Return on Capital Employed (ROCE)	0.90%	-	1.90%	-	-	-	Upgrade
Earnings Yield	1.91%	-0.13%	3.52%	-35.04%	36.36%	-32.23%	Upgrade
FCF Yield	0.38%	-	0.48%	-36.37%	-22.81%	-41.23%	Upgrade
Buyback Yield / Dilution	-283.35%	-	-117.78%	-90.10%	0.01%	-0.05%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.