create restaurants holdings inc. (TYO:3387)
Japan flag Japan · Delayed Price · Currency is JPY
777.00
+13.00 (1.70%)
Sep 4, 2026, 3:30 PM JST

TYO:3387 Balance Sheet

Millions JPY. Fiscal year is Mar - Feb.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Equivalents
19,00117,49721,47421,30523,89521,502
Cash & Short-Term Investments
19,00117,49721,47421,30523,89521,502
Cash Growth
-9.53%-18.52%0.79%-10.84%11.13%-42.37%
Accounts Receivable
8,9096,7455,9035,7295,2404,676
Other Receivables
4650-1,344216327
Receivables
8,9556,7955,9037,0735,4565,003
Inventory
1,3451,3841,2211,0241,054675
Prepaid Expenses
-1,3111,2341,0971,054985
Other Current Assets
743353793841807520
Total Current Assets
30,04427,34030,62531,34032,26628,685
Property, Plant & Equipment
64,72263,43859,19956,61957,58461,582
Long-Term Investments
-10,5309,3489,68910,0719,766
Goodwill
26,21125,75526,54423,72623,68823,309
Other Intangible Assets
9,3439,1117,7526,0266,1776,297
Long-Term Deferred Tax Assets
3,4763,4903,6953,4133,7663,961
Other Long-Term Assets
10,83355335
Total Assets
144,629139,669137,168130,816133,555133,605

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Accounts Payable
5,8484,9495,1944,3984,5382,056
Accrued Expenses
-9,2497,8867,5416,6265,500
Short-Term Debt
--13,2368,0218,3588,842
Current Portion of Long-Term Debt
6,1565,837196200250279
Current Portion of Leases
10,80811,31911,53311,37710,85510,516
Current Income Taxes Payable
7672,5263,6092,8462,7611,337
Other Current Liabilities
13,7332,2513,1393,1503,4533,488
Total Current Liabilities
37,31236,13144,79337,53336,84132,018
Long-Term Debt
16,39315,20812,78419,36126,76632,266
Long-Term Leases
33,08032,67329,94928,81329,29832,622
Pension & Post-Retirement Benefits
9539591,0071,0891,162791
Long-Term Deferred Tax Liabilities
1,8111,7431,4071,2791,6301,648
Other Long-Term Liabilities
5,4995,0683,2403,3713,4163,530
Total Liabilities
95,04891,78293,18091,44699,113102,875

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Common Stock
505050505050
Additional Paid-In Capital
25,16125,00524,89324,68822,74422,628
Retained Earnings
18,39817,12914,22910,1936,5094,381
Treasury Stock
-1,058-1,071-1,122-1,178-1,217-1,246
Comprehensive Income & Other
2,9002,6562,1172,2161,520330
Total Common Equity
45,45143,76940,16735,96929,60626,143
Minority Interest
4,1304,1183,8213,4014,8364,587
Shareholders' Equity
49,58147,88743,98839,37034,44230,730
Total Liabilities & Equity
144,629139,669137,168130,816133,555133,605

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Total Debt
66,43765,03767,69867,77275,52784,525
Net Cash (Debt)
-47,436-47,540-46,224-46,467-51,632-63,023
Net Cash Growth
------
Net Cash Per Share
-112.66-112.93-109.86-110.48-122.83-162.81
Filing Date Shares Outstanding
421.06421.02420.85420.67420.41420.32
Total Common Shares Outstanding
421.06421.02420.85420.67420.41420.32
Working Capital
-7,268-8,791-14,168-6,193-4,575-3,333
Book Value Per Share
107.94103.9695.4485.5070.4262.20
Tangible Book Value
9,8978,9035,8716,217-259-3,463
Tangible Book Value Per Share
23.5121.1513.9514.78-0.62-8.24