ZenmuTech Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	8,363	6,295	-	-	-
Enterprise Value	7,586	5,542	-	-	-
Last Close Price	3185.00	2397.50	-	-	-
PE Ratio	34.61	40.61	-	-	-
PS Ratio	10.02	7.40	-	-	-
PB Ratio	10.57	7.73	-	-	-
P/TBV Ratio	11.33	8.19	-	-	-
EV/Sales Ratio	9.08	6.51	-	-	-
EV/EBITDA Ratio	66.83	34.42	-	-	-
EV/EBIT Ratio	79.02	38.49	-	-	-
Debt / Equity Ratio	0.16	0.12	0.55	0.99	-1.04
Debt / EBITDA Ratio	1.15	0.62	1.43	-	-
Debt / FCF Ratio	-	-	0.54	-	-
Net Debt / Equity Ratio	-0.98	-0.84	-1.59	-0.98	-0.51
Net Debt / EBITDA Ratio	-6.85	-4.27	-4.14	-	-
Net Debt / FCF Ratio	-	20.85	-1.58	-	-
Asset Turnover	0.75	0.88	1.05	1.25	-
Inventory Turnover	-	56.67	-	-	-
Quick Ratio	2.55	2.37	1.43	1.30	0.43
Current Ratio	2.79	2.49	1.48	1.33	0.46
Return on Equity (ROE)	19.07%	29.50%	39.70%	14400.00%	-
Return on Assets (ROA)	5.42%	9.27%	7.70%	8.33%	-
Return on Capital Employed (ROCE)	12.10%	17.70%	30.50%	26.90%	93.90%
Earnings Yield	1.57%	2.46%	-	-	-
FCF Yield	-	-0.52%	-	-	-
Buyback Yield / Dilution	-32.93%	-27.36%	-8.20%	-0.63%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.