Progress Technologies Group, Inc. (TYO:339A)

TYO:339A Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023
Revenue	5,649	5,116	4,780
Revenue Growth (YoY)	10.42%	7.03%	-
Cost of Revenue	3,056	2,890	2,672
Gross Profit	2,593	2,226	2,108
Selling, General & Admin	1,174	1,074	919
Other Operating Expenses	503	1	-2
Operating Expenses	1,677	1,075	917
Operating Income	916	1,151	1,191
Interest Expense	-60	-155	-120
Interest & Investment Income	1	1	1
Other Non Operating Income (Expenses)	-2	-1	-1
Pretax Income	855	996	1,071
Income Tax Expense	271	300	341
Net Income	584	696	730
Net Income to Common	584	696	730
Net Income Growth	-16.09%	-4.66%	-
Shares Outstanding (Basic)	7	7	7
Shares Outstanding (Diluted)	7	7	7
EPS (Basic)	82.58	98.41	103.22
EPS (Diluted)	82.58	98.41	103.22
EPS Growth	-16.09%	-4.66%	-
Free Cash Flow	688	-	-
Free Cash Flow Per Share	97.28	-	-
Gross Margin	45.90%	43.51%	44.10%
Operating Margin	16.21%	22.50%	24.92%
Profit Margin	10.34%	13.60%	15.27%
Free Cash Flow Margin	12.18%	-	-
EBITDA	1,070	-	-
EBITDA Margin	18.94%	-	-
D&A For EBITDA	154	-	-
EBIT	916	1,151	1,191
EBIT Margin	16.21%	22.50%	24.92%
Effective Tax Rate	31.70%	30.12%	31.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.