zig-zag,Inc. (TYO:340A)
Japan · Delayed Price · Currency is JPY 250.00
0.00 (0.00%)
Nov 9, 2026, 3:30 PM JST
zig-zag,Inc. Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 |
|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 |
| 1,584 | 1,500 | 1,412 | 1,106 | |
Revenue Growth | - | 6.22% | 27.66% | - |
Cost of Revenue | 486.07 | 465 | 454 | 356.7 |
Gross Profit | 1,098 | 1,035 | 958.18 | 749.53 |
Selling, General & Admin | 814.47 | 746 | 635.4 | 528.33 |
Operating Expenses | 814.47 | 746 | 635.4 | 528.33 |
Operating Income | 283.18 | 289 | 322.78 | 221.2 |
Interest Expense | -0.43 | - | -0.72 | -0.97 |
Interest & Investment Income | 5.17 | 4 | 1.26 | 1.04 |
Currency Exchange Gain (Loss) | -6.63 | -7 | -0.19 | -9.35 |
Other Non Operating Income (Expenses) | 8.85 | 20 | -12.78 | -34.8 |
EBT Excluding Unusual Items | 290.14 | 306 | 310.35 | 177.12 |
Asset Writedown | -0.06 | - | - | -0.02 |
Pretax Income | 290.08 | 306 | 310.35 | 177.87 |
Income Tax Expense | 70.39 | 79 | 64.64 | 14.48 |
Net Income | 219.7 | 227 | 245.71 | 163.39 |
Net Income to Common | 219.7 | 227 | 245.71 | 163.39 |
Net Income Growth | - | -7.61% | 50.38% | - |
Shares Outstanding (Basic) | 8 | 8 | 6 | 6 |
Shares Outstanding (Diluted) | 8 | 8 | 7 | 6 |
Shares Change | - | 16.12% | 16.91% | - |
EPS (Basic) | 28.74 | 30.23 | 40.37 | 27.78 |
EPS (Diluted) | 27.58 | 28.51 | 35.74 | 27.78 |
EPS Growth | - | -20.22% | 28.64% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 |
|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 |
Free Cash Flow | - | 438 | 187.18 | 455.33 |
Free Cash Flow Per Share | - | 54.86 | 27.22 | 77.42 |
Gross Margin | 69.31% | 69.00% | 67.85% | 67.75% |
Operating Margin | 17.88% | 19.27% | 22.86% | 20.00% |
Profit Margin | 13.87% | 15.13% | 17.40% | 14.77% |
Free Cash Flow Margin | - | 29.20% | 13.26% | 41.16% |
EBITDA | 287.39 | 292 | 324.22 | 221.69 |
EBITDA Margin | 18.15% | 19.47% | 22.96% | 20.04% |
D&A For EBITDA | 4.21 | 3 | 1.44 | 0.49 |
EBIT | 283.18 | 289 | 322.78 | 221.2 |
EBIT Margin | 17.88% | 19.27% | 22.86% | 20.00% |
Effective Tax Rate | 24.26% | 25.82% | 20.83% | 8.14% |
Advertising Expenses | - | 18 | - | - |