Balnibarbi Co.,Ltd. (TYO:3418)
Japan flag Japan · Delayed Price · Currency is JPY
1,048.00
0.00 (0.00%)
Sep 25, 2026, 3:30 PM JST

Balnibarbi Financials Overview

Millions JPY. Fiscal year is Aug - Jul.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jul '26 Jul '25 Jul '24 Jul '23 Jul '22
Revenue
15,08515,08514,33613,45213,3639,969
Revenue Growth
5.22%5.22%6.57%0.67%34.05%23.90%
Gross Profit
11,21211,21210,6599,9079,5956,940
Operating Income
3753756386471,161-448
Net Income
112112428538673123
Earnings Per Share
10.3610.3641.3660.7575.9914.30
EPS Growth
-74.94%-74.94%-31.91%-20.06%431.39%-64.82%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingJul '25 Jul '24 Jul '23 Jul '22
Estate Build up Business
1,6141,6482,5741,401
Unallocated Adjustment
-309.1-263.89-175.53-111.7
Restaurant Business
13,03212,06910,9658,681
Total
14,33713,45313,3639,970

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jul '26 Jul '25 Jul '24 Jul '23 Jul '22
Cash & Investments
3,1403,1403,3941,8511,5852,681
Total Debt
6,2826,2825,0974,2083,4874,165
Net Cash (Debt)
-3,142-3,142-1,703-2,357-1,902-1,484
Net Cash Growth
------
Net Cash Per Share
-290.76-290.76-164.58-266.13-214.76-172.53

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jul '26 Jul '25 Jul '24 Jul '23 Jul '22
Operating Cash Flow
9429421,1204245481,207
Capital Expenditures
-2,346-2,346-1,887-760-732-437
Free Cash Flow
-1,404-1,404-767-336-184770
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jul '26 Jul '25 Jul '24 Jul '23 Jul '22
Gross Margin
74.33%74.33%74.35%73.65%71.80%69.62%
Operating Margin
2.49%2.49%4.45%4.81%8.69%-4.49%
Pretax Margin
1.21%1.21%4.28%4.29%7.64%2.49%
Profit Margin
0.74%0.74%2.99%4.00%5.04%1.23%
FCF Margin
-9.31%-9.31%-5.35%-2.50%-1.38%7.72%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jul '26 Jul '25 Jul '24 Jul '23 Jul '22
Dividend Per Share
7.500-7.5007.5007.5007.500
Dividend Per Share Growth
0%-0%0%0%0%
Dividend Yield
0.72%-0.68%0.59%0.51%0.78%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jul '26 Jul '25 Jul '24 Jul '23 Jul '22
PE Ratio
101.12101.3728.1721.2419.6570.44
Forward PE
31.4732.4320.2719.1316.227.75
P/FCF Ratio
-----11.25
PS Ratio
0.750.750.840.850.990.87