Balnibarbi Co.,Ltd. (TYO:3418)
Japan flag Japan · Delayed Price · Currency is JPY
1,033.00
0.00 (0.00%)
Aug 6, 2026, 11:27 AM JST

Balnibarbi Financials Overview

Millions JPY. Fiscal year is Aug - Jul.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Revenue
14,89214,33613,45213,3639,9698,046
Revenue Growth
5.66%6.57%0.67%34.05%23.90%-14.70%
Gross Profit
11,05610,6599,9079,5956,9405,766
Operating Income
4756386471,161-448-1,212
Net Income
315428538673123357
Earnings Per Share
29.1641.3660.7575.9914.3040.65
EPS Growth
-12.60%-31.91%-20.06%431.39%-64.82%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Estate Build up Business
1,5631,6141,6482,5741,401-
Unallocated Adjustment
-360.26-309.1-263.89-175.53-111.7-
Restaurant Business
13,69013,03212,06910,9658,6818,046
Total
14,89314,33713,45313,3639,9708,046

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Cash & Investments
3,0803,3941,8511,5852,6812,301
Total Debt
5,8555,0974,2083,4874,1654,564
Net Cash (Debt)
-2,775-1,703-2,357-1,902-1,484-2,263
Net Cash Growth
------
Net Cash Per Share
-256.88-164.58-266.13-214.76-172.53-257.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Operating Cash Flow
-1,1204245481,207-101
Capital Expenditures
--1,887-760-732-437-437
Free Cash Flow
--767-336-184770-538
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Gross Margin
74.24%74.35%73.65%71.80%69.62%71.66%
Operating Margin
3.19%4.45%4.81%8.69%-4.49%-15.06%
Pretax Margin
2.94%4.28%4.29%7.64%2.49%6.64%
Profit Margin
2.11%2.99%4.00%5.04%1.23%4.44%
FCF Margin
--5.35%-2.50%-1.38%7.72%-6.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Dividend Per Share
7.5007.5007.5007.5007.5007.500
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
0.72%0.68%0.59%0.51%0.78%0.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
PE Ratio
35.4328.1721.2419.6570.4426.64
Forward PE
31.9120.2719.1316.227.7515.22
P/FCF Ratio
----11.25-
PS Ratio
0.750.840.850.990.871.18