Inaba Seisakusho Co., Ltd. (TYO:3421)
Japan
· Delayed Price · Currency is JPY 1,682.00
-32.00 (-1.87%)
Mar 11, 2025, 3:30 PM JST
Inaba Seisakusho Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2019 - 2015 |
| Revenue | 41,988 | 42,414 | 41,824 | 39,152 | 37,799 | 34,575 | Upgrade
|
| Revenue Growth (YoY) | -0.87% | 1.41% | 6.82% | 3.58% | 9.32% | 1.57% | Upgrade
|
| Cost of Revenue | 31,173 | 31,234 | 31,315 | 29,529 | 27,059 | 24,799 | Upgrade
|
| Gross Profit | 10,815 | 11,180 | 10,509 | 9,623 | 10,740 | 9,776 | Upgrade
|
| Selling, General & Admin | 8,007 | 8,115 | 7,755 | 7,735 | 7,980 | 7,885 | Upgrade
|
| Operating Expenses | 8,007 | 8,115 | 7,755 | 7,732 | 7,976 | 7,885 | Upgrade
|
| Operating Income | 2,808 | 3,065 | 2,754 | 1,891 | 2,764 | 1,891 | Upgrade
|
| Interest & Investment Income | 25 | 22 | 18 | 18 | 14 | 13 | Upgrade
|
| Other Non Operating Income (Expenses) | 110 | 116 | 141 | 118 | 133 | 128 | Upgrade
|
| EBT Excluding Unusual Items | 2,943 | 3,203 | 2,913 | 2,027 | 2,911 | 2,032 | Upgrade
|
| Gain (Loss) on Sale of Investments | 42 | 48 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 192 | 201 | 195 | 231 | 197 | 81 | Upgrade
|
| Asset Writedown | -66 | -71 | -28 | -79 | -49 | -98 | Upgrade
|
| Other Unusual Items | 89 | 92 | -182 | 1 | -2 | -1 | Upgrade
|
| Pretax Income | 3,200 | 3,473 | 2,898 | 2,180 | 3,057 | 2,014 | Upgrade
|
| Income Tax Expense | 947 | 1,032 | 928 | 660 | 692 | 652 | Upgrade
|
| Net Income | 2,253 | 2,441 | 1,970 | 1,520 | 2,365 | 1,362 | Upgrade
|
| Net Income to Common | 2,253 | 2,441 | 1,970 | 1,520 | 2,365 | 1,362 | Upgrade
|
| Net Income Growth | 21.65% | 23.91% | 29.61% | -35.73% | 73.64% | 28.49% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 17 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 17 | 18 | Upgrade
|
| Shares Change (YoY) | -1.12% | -0.54% | 0.05% | -0.89% | -5.34% | 0.01% | Upgrade
|
| EPS (Basic) | 138.21 | 148.87 | 119.49 | 92.24 | 142.24 | 77.55 | Upgrade
|
| EPS (Diluted) | 138.21 | 148.87 | 119.49 | 92.24 | 142.24 | 77.55 | Upgrade
|
| EPS Growth | 23.03% | 24.58% | 29.54% | -35.15% | 83.43% | 28.48% | Upgrade
|
| Free Cash Flow | - | 1,423 | 1,480 | 1,250 | 1,895 | -157 | Upgrade
|
| Free Cash Flow Per Share | - | 86.78 | 89.77 | 75.86 | 113.97 | -8.94 | Upgrade
|
| Dividend Per Share | 32.000 | 32.000 | 26.000 | 26.000 | 26.000 | 26.000 | Upgrade
|
| Dividend Growth | 23.08% | 23.08% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 25.76% | 26.36% | 25.13% | 24.58% | 28.41% | 28.27% | Upgrade
|
| Operating Margin | 6.69% | 7.23% | 6.58% | 4.83% | 7.31% | 5.47% | Upgrade
|
| Profit Margin | 5.37% | 5.76% | 4.71% | 3.88% | 6.26% | 3.94% | Upgrade
|
| Free Cash Flow Margin | - | 3.36% | 3.54% | 3.19% | 5.01% | -0.45% | Upgrade
|
| EBITDA | 4,649 | 4,908 | 4,606 | 3,850 | 4,484 | 3,330 | Upgrade
|
| EBITDA Margin | 11.07% | 11.57% | 11.01% | 9.83% | 11.86% | 9.63% | Upgrade
|
| D&A For EBITDA | 1,841 | 1,843 | 1,852 | 1,959 | 1,720 | 1,439 | Upgrade
|
| EBIT | 2,808 | 3,065 | 2,754 | 1,891 | 2,764 | 1,891 | Upgrade
|
| EBIT Margin | 6.69% | 7.23% | 6.58% | 4.83% | 7.31% | 5.47% | Upgrade
|
| Effective Tax Rate | 29.59% | 29.71% | 32.02% | 30.28% | 22.64% | 32.37% | Upgrade
|
| Advertising Expenses | - | 188 | 152 | 101 | 979 | 960 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.