Inaba Seisakusho Co., Ltd. (TYO:3421)
Japan · Delayed Price · Currency is JPY 1,650.00
-24.00 (-1.43%)
Oct 10, 2025, 3:30 PM JST
Inaba Seisakusho Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
| 41,905 | 42,414 | 41,824 | 39,152 | 37,799 | Upgrade | |
Revenue Growth (YoY) | -1.20% | 1.41% | 6.83% | 3.58% | 9.32% | Upgrade |
Cost of Revenue | 31,869 | 31,234 | 31,315 | 29,529 | 27,059 | Upgrade |
Gross Profit | 10,036 | 11,180 | 10,509 | 9,623 | 10,740 | Upgrade |
Selling, General & Admin | 8,171 | 8,115 | 7,755 | 7,735 | 7,980 | Upgrade |
Operating Expenses | 8,171 | 8,115 | 7,755 | 7,732 | 7,976 | Upgrade |
Operating Income | 1,865 | 3,065 | 2,754 | 1,891 | 2,764 | Upgrade |
Interest & Investment Income | 45 | 22 | 18 | 18 | 14 | Upgrade |
Other Non Operating Income (Expenses) | 121 | 116 | 141 | 118 | 133 | Upgrade |
EBT Excluding Unusual Items | 2,031 | 3,203 | 2,913 | 2,027 | 2,911 | Upgrade |
Gain (Loss) on Sale of Investments | - | 48 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 166 | 201 | 195 | 231 | 197 | Upgrade |
Asset Writedown | -25 | -71 | -28 | -79 | -49 | Upgrade |
Other Unusual Items | 49 | 92 | -182 | 1 | -2 | Upgrade |
Pretax Income | 2,221 | 3,473 | 2,898 | 2,180 | 3,057 | Upgrade |
Income Tax Expense | 675 | 1,032 | 928 | 660 | 692 | Upgrade |
Net Income | 1,546 | 2,441 | 1,970 | 1,520 | 2,365 | Upgrade |
Net Income to Common | 1,546 | 2,441 | 1,970 | 1,520 | 2,365 | Upgrade |
Net Income Growth | -36.66% | 23.91% | 29.60% | -35.73% | 73.64% | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 17 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 17 | Upgrade |
Shares Change (YoY) | -1.72% | -0.54% | 0.05% | -0.89% | -5.34% | Upgrade |
EPS (Basic) | 95.93 | 148.87 | 119.49 | 92.24 | 142.24 | Upgrade |
EPS (Diluted) | 95.93 | 148.87 | 119.49 | 92.24 | 142.24 | Upgrade |
EPS Growth | -35.56% | 24.58% | 29.54% | -35.15% | 83.43% | Upgrade |
Free Cash Flow | 693 | 1,423 | 1,480 | 1,250 | 1,895 | Upgrade |
Free Cash Flow Per Share | 43.00 | 86.78 | 89.77 | 75.86 | 113.97 | Upgrade |
Dividend Per Share | 42.000 | 32.000 | 26.000 | 26.000 | 26.000 | Upgrade |
Dividend Growth | 31.25% | 23.08% | - | - | - | Upgrade |
Gross Margin | 23.95% | 26.36% | 25.13% | 24.58% | 28.41% | Upgrade |
Operating Margin | 4.45% | 7.23% | 6.59% | 4.83% | 7.31% | Upgrade |
Profit Margin | 3.69% | 5.75% | 4.71% | 3.88% | 6.26% | Upgrade |
Free Cash Flow Margin | 1.65% | 3.36% | 3.54% | 3.19% | 5.01% | Upgrade |
EBITDA | 3,866 | 4,908 | 4,606 | 3,850 | 4,484 | Upgrade |
EBITDA Margin | 9.23% | 11.57% | 11.01% | 9.83% | 11.86% | Upgrade |
D&A For EBITDA | 2,001 | 1,843 | 1,852 | 1,959 | 1,720 | Upgrade |
EBIT | 1,865 | 3,065 | 2,754 | 1,891 | 2,764 | Upgrade |
EBIT Margin | 4.45% | 7.23% | 6.59% | 4.83% | 7.31% | Upgrade |
Effective Tax Rate | 30.39% | 29.72% | 32.02% | 30.28% | 22.64% | Upgrade |
Advertising Expenses | - | 188 | 152 | 101 | 979 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.