Inaba Seisakusho Co., Ltd. (TYO:3421)
Japan flag Japan · Delayed Price · Currency is JPY
1,682.00
-32.00 (-1.87%)
Mar 11, 2025, 3:30 PM JST

Inaba Seisakusho Income Statement

Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Oct '24 Jul '24 Jul '23 Jul '22 Jul '21 Jul '20 2019 - 2015
Revenue
41,98842,41441,82439,15237,79934,575
Upgrade
Revenue Growth (YoY)
-0.87%1.41%6.82%3.58%9.32%1.57%
Upgrade
Cost of Revenue
31,17331,23431,31529,52927,05924,799
Upgrade
Gross Profit
10,81511,18010,5099,62310,7409,776
Upgrade
Selling, General & Admin
8,0078,1157,7557,7357,9807,885
Upgrade
Operating Expenses
8,0078,1157,7557,7327,9767,885
Upgrade
Operating Income
2,8083,0652,7541,8912,7641,891
Upgrade
Interest & Investment Income
252218181413
Upgrade
Other Non Operating Income (Expenses)
110116141118133128
Upgrade
EBT Excluding Unusual Items
2,9433,2032,9132,0272,9112,032
Upgrade
Gain (Loss) on Sale of Investments
4248----
Upgrade
Gain (Loss) on Sale of Assets
19220119523119781
Upgrade
Asset Writedown
-66-71-28-79-49-98
Upgrade
Other Unusual Items
8992-1821-2-1
Upgrade
Pretax Income
3,2003,4732,8982,1803,0572,014
Upgrade
Income Tax Expense
9471,032928660692652
Upgrade
Net Income
2,2532,4411,9701,5202,3651,362
Upgrade
Net Income to Common
2,2532,4411,9701,5202,3651,362
Upgrade
Net Income Growth
21.65%23.91%29.61%-35.73%73.64%28.49%
Upgrade
Shares Outstanding (Basic)
161616161718
Upgrade
Shares Outstanding (Diluted)
161616161718
Upgrade
Shares Change (YoY)
-1.12%-0.54%0.05%-0.89%-5.34%0.01%
Upgrade
EPS (Basic)
138.21148.87119.4992.24142.2477.55
Upgrade
EPS (Diluted)
138.21148.87119.4992.24142.2477.55
Upgrade
EPS Growth
23.03%24.58%29.54%-35.15%83.43%28.48%
Upgrade
Free Cash Flow
-1,4231,4801,2501,895-157
Upgrade
Free Cash Flow Per Share
-86.7889.7775.86113.97-8.94
Upgrade
Dividend Per Share
32.00032.00026.00026.00026.00026.000
Upgrade
Dividend Growth
23.08%23.08%0%0%0%0%
Upgrade
Gross Margin
25.76%26.36%25.13%24.58%28.41%28.27%
Upgrade
Operating Margin
6.69%7.23%6.58%4.83%7.31%5.47%
Upgrade
Profit Margin
5.37%5.76%4.71%3.88%6.26%3.94%
Upgrade
Free Cash Flow Margin
-3.36%3.54%3.19%5.01%-0.45%
Upgrade
EBITDA
4,6494,9084,6063,8504,4843,330
Upgrade
EBITDA Margin
11.07%11.57%11.01%9.83%11.86%9.63%
Upgrade
D&A For EBITDA
1,8411,8431,8521,9591,7201,439
Upgrade
EBIT
2,8083,0652,7541,8912,7641,891
Upgrade
EBIT Margin
6.69%7.23%6.58%4.83%7.31%5.47%
Upgrade
Effective Tax Rate
29.59%29.71%32.02%30.28%22.64%32.37%
Upgrade
Advertising Expenses
-188152101979960
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.