Inaba Seisakusho Co., Ltd. (TYO:3421)

Inaba Seisakusho Balance Sheet

Financials in millions JPY. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 30, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Cash & Equivalents	14,056	13,803	13,754	12,911	13,376	14,687
Short-Term Investments	3,599	3,499	3,499	3,300	2,500	1,500
Cash & Short-Term Investments	17,655	17,302	17,253	16,211	15,876	16,187
Cash Growth	9.58%	0.28%	6.43%	2.11%	-1.92%	-5.66%
Receivables	9,559	9,850	9,579	10,786	8,990	8,447
Inventory	4,024	3,974	3,974	3,431	3,008	2,803
Other Current Assets	547	393	373	450	370	324
Total Current Assets	31,785	31,519	31,179	30,878	28,244	27,761
Property, Plant & Equipment	23,606	24,293	23,305	24,122	24,052	22,817
Long-Term Investments	3,613	3,876	3,735	3,401	3,150	2,789
Other Intangible Assets	534	291	315	334	327	296
Long-Term Deferred Tax Assets	-	561	611	610	690	524
Other Long-Term Assets	2	2	2	1	3	1
Total Assets	59,540	60,542	59,147	59,346	56,466	54,188
Accounts Payable	9,206	9,321	9,631	11,365	9,590	8,347
Accrued Expenses	734	368	355	339	332	315
Current Income Taxes Payable	142	560	746	176	651	304
Other Current Liabilities	2,854	3,907	3,100	4,000	3,281	3,160
Total Current Liabilities	12,936	14,156	13,832	15,880	13,854	12,126
Long-Term Deferred Tax Liabilities	-	-	-	2	2	2
Other Long-Term Liabilities	1,362	1,636	1,651	1,604	1,618	1,528
Total Liabilities	15,469	16,973	16,712	18,580	16,727	14,948
Common Stock	1,132	1,132	1,132	1,132	1,132	1,132
Additional Paid-In Capital	763	763	1,033	1,016	1,016	1,016
Retained Earnings	43,170	42,640	41,729	40,190	39,200	37,281
Treasury Stock	-1,338	-1,399	-1,836	-1,819	-1,844	-334
Comprehensive Income & Other	344	433	377	247	235	145
Shareholders' Equity	44,071	43,569	42,435	40,766	39,739	39,240
Total Liabilities & Equity	59,540	60,542	59,147	59,346	56,466	54,188
Net Cash (Debt)	17,655	17,302	17,253	16,211	15,876	16,187
Net Cash Growth	9.58%	0.28%	6.43%	2.11%	-1.92%	-5.66%
Net Cash Per Share	1094.05	1055.20	1046.52	983.79	954.85	921.61
Filing Date Shares Outstanding	16.03	16.11	16.49	16.51	16.46	16.46
Total Common Shares Outstanding	16.03	16.11	16.49	16.49	16.46	17.56
Working Capital	18,849	17,363	17,347	14,998	14,390	15,635
Book Value Per Share	2750.02	2705.18	2573.99	2472.75	2413.71	2234.13
Tangible Book Value	43,537	43,278	42,120	40,432	39,412	38,944
Tangible Book Value Per Share	2716.70	2687.11	2554.88	2452.49	2393.84	2217.28
Order Backlog	-	177	144	355	102	276

Source: S&P Global Market Intelligence. Standard template. Financial Sources.