Inaba Seisakusho Co., Ltd. (TYO:3421)
Japan · Delayed Price · Currency is JPY 1,574.00
-1.00 (-0.06%)
Oct 6, 2026, 3:30 PM JST
Inaba Seisakusho Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| 41,468 | 41,905 | 42,414 | 41,824 | 39,152 | |
Revenue Growth | -1.04% | -1.20% | 1.41% | 6.83% | 3.58% |
Cost of Revenue | 31,415 | 31,869 | 31,234 | 31,315 | 29,529 |
Gross Profit | 10,053 | 10,036 | 11,180 | 10,509 | 9,623 |
Selling, General & Admin | 8,331 | 8,165 | 8,115 | 7,755 | 7,735 |
Operating Expenses | 8,331 | 8,171 | 8,115 | 7,755 | 7,732 |
Operating Income | 1,722 | 1,865 | 3,065 | 2,754 | 1,891 |
Interest & Investment Income | 77 | 45 | 22 | 18 | 18 |
Other Non Operating Income (Expenses) | 179 | 121 | 116 | 141 | 118 |
EBT Excluding Unusual Items | 1,978 | 2,031 | 3,203 | 2,913 | 2,027 |
Gain (Loss) on Sale of Investments | 68 | - | 48 | - | - |
Gain (Loss) on Sale of Assets | 195 | 166 | 201 | 195 | 231 |
Asset Writedown | -15 | -25 | -71 | -28 | -79 |
Other Unusual Items | 17 | 49 | 92 | -182 | 1 |
Pretax Income | 2,243 | 2,221 | 3,473 | 2,898 | 2,180 |
Income Tax Expense | 697 | 675 | 1,032 | 928 | 660 |
Net Income | 1,546 | 1,546 | 2,441 | 1,970 | 1,520 |
Net Income to Common | 1,546 | 1,546 | 2,441 | 1,970 | 1,520 |
Net Income Growth | 0% | -36.66% | 23.91% | 29.60% | -35.73% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 |
Shares Change | -1.74% | -1.72% | -0.54% | 0.05% | -0.89% |
EPS (Basic) | 97.63 | 95.93 | 148.87 | 119.49 | 92.24 |
EPS (Diluted) | 97.63 | 95.93 | 148.87 | 119.49 | 92.24 |
EPS Growth | 1.77% | -35.56% | 24.58% | 29.54% | -35.15% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | 541 | 693 | 1,423 | 1,480 | 1,250 |
Free Cash Flow Per Share | 34.16 | 43.00 | 86.78 | 89.77 | 75.86 |
Dividend Per Share | - | 42.000 | 32.000 | 26.000 | 26.000 |
Dividend Growth | - | 31.25% | 23.08% | 0% | 0% |
Gross Margin | 24.24% | 23.95% | 26.36% | 25.13% | 24.58% |
Operating Margin | 4.15% | 4.45% | 7.23% | 6.59% | 4.83% |
Profit Margin | 3.73% | 3.69% | 5.75% | 4.71% | 3.88% |
Free Cash Flow Margin | 1.31% | 1.65% | 3.36% | 3.54% | 3.19% |
EBITDA | 3,511 | 3,866 | 4,908 | 4,606 | 3,850 |
EBITDA Margin | 8.47% | 9.23% | 11.57% | 11.01% | 9.83% |
D&A For EBITDA | 1,789 | 2,001 | 1,843 | 1,852 | 1,959 |
EBIT | 1,722 | 1,865 | 3,065 | 2,754 | 1,891 |
EBIT Margin | 4.15% | 4.45% | 7.23% | 6.59% | 4.83% |
Effective Tax Rate | 31.07% | 30.39% | 29.72% | 32.02% | 30.28% |
Advertising Expenses | - | 183 | 188 | 152 | 101 |