SE Corporation (TYO:3423)
Japan · Delayed Price · Currency is JPY 288.00
-4.00 (-1.37%)
Feb 13, 2026, 3:30 PM JST
SE Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 24,912 | 25,887 | 26,474 | 25,452 | 24,150 | 22,801 | |
Revenue Growth (YoY) | -2.93% | -2.22% | 4.01% | 5.39% | 5.92% | -0.17% |
Cost of Revenue | 18,331 | 18,970 | 19,293 | 18,773 | 17,034 | 16,806 |
Gross Profit | 6,581 | 6,917 | 7,181 | 6,679 | 7,116 | 5,995 |
Selling, General & Admin | 6,150 | 6,053 | 5,794 | 5,339 | 5,133 | 4,808 |
Operating Expenses | 6,164 | 6,067 | 5,817 | 5,342 | 5,133 | 4,809 |
Operating Income | 417 | 850 | 1,364 | 1,337 | 1,983 | 1,186 |
Interest Expense | -54 | -46 | -32 | -27 | -27 | -30 |
Interest & Investment Income | 10 | 9 | 8 | 8 | 7 | 7 |
Currency Exchange Gain (Loss) | 10 | 14 | -23 | - | -27 | -11 |
Other Non Operating Income (Expenses) | 44 | 25 | 20 | 12 | 13 | 48 |
EBT Excluding Unusual Items | 427 | 852 | 1,337 | 1,330 | 1,949 | 1,200 |
Gain (Loss) on Sale of Investments | - | - | - | - | 401 | -210 |
Gain (Loss) on Sale of Assets | 11 | 37 | 42 | 54 | 41 | -8 |
Asset Writedown | -1 | -2 | -12 | -3 | -10 | -4 |
Other Unusual Items | -1 | -1 | 55 | -2 | -2 | -7 |
Pretax Income | 436 | 886 | 1,422 | 1,379 | 2,379 | 971 |
Income Tax Expense | 218 | 358 | 455 | 506 | 759 | 355 |
Earnings From Continuing Operations | 218 | 528 | 967 | 873 | 1,620 | 616 |
Minority Interest in Earnings | 4 | 15 | 2 | -3 | -6 | 16 |
Net Income | 222 | 543 | 969 | 870 | 1,614 | 632 |
Net Income to Common | 222 | 543 | 969 | 870 | 1,614 | 632 |
Net Income Growth | -69.12% | -43.96% | 11.38% | -46.10% | 155.38% | 134.07% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | - | - | 0.08% | 0.33% | 0.33% | 0.25% |
EPS (Basic) | 7.35 | 17.98 | 32.08 | 28.82 | 53.65 | 21.08 |
EPS (Diluted) | 7.35 | 17.98 | 32.08 | 28.82 | 53.65 | 21.08 |
EPS Growth | -69.12% | -43.96% | 11.29% | -46.27% | 154.53% | 133.49% |
Free Cash Flow | - | 951 | 1,007 | -1,552 | 1,704 | 1,580 |
Free Cash Flow Per Share | - | 31.48 | 33.34 | -51.42 | 56.64 | 52.70 |
Dividend Per Share | 13.000 | 13.000 | 13.000 | 13.000 | 14.000 | 10.000 |
Dividend Growth | - | - | - | -7.14% | 40.00% | - |
Gross Margin | 26.42% | 26.72% | 27.13% | 26.24% | 29.47% | 26.29% |
Operating Margin | 1.67% | 3.28% | 5.15% | 5.25% | 8.21% | 5.20% |
Profit Margin | 0.89% | 2.10% | 3.66% | 3.42% | 6.68% | 2.77% |
Free Cash Flow Margin | - | 3.67% | 3.80% | -6.10% | 7.06% | 6.93% |
EBITDA | 1,193 | 1,595 | 2,068 | 1,954 | 2,517 | 1,743 |
EBITDA Margin | 4.79% | 6.16% | 7.81% | 7.68% | 10.42% | 7.64% |
D&A For EBITDA | 775.75 | 745 | 704 | 617 | 534 | 557 |
EBIT | 417 | 850 | 1,364 | 1,337 | 1,983 | 1,186 |
EBIT Margin | 1.67% | 3.28% | 5.15% | 5.25% | 8.21% | 5.20% |
Effective Tax Rate | 50.00% | 40.41% | 32.00% | 36.69% | 31.90% | 36.56% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.