SE Corporation (TYO:3423)
Japan · Delayed Price · Currency is JPY 283.00
+5.00 (1.80%)
Jan 23, 2026, 3:30 PM JST
SE Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 24,835 | 25,887 | 26,474 | 25,452 | 24,150 | 22,801 | Upgrade | |
Revenue Growth (YoY) | -4.23% | -2.22% | 4.01% | 5.39% | 5.92% | -0.17% | Upgrade |
Cost of Revenue | 18,164 | 18,970 | 19,293 | 18,773 | 17,034 | 16,806 | Upgrade |
Gross Profit | 6,671 | 6,917 | 7,181 | 6,679 | 7,116 | 5,995 | Upgrade |
Selling, General & Admin | 6,140 | 6,053 | 5,794 | 5,339 | 5,133 | 4,808 | Upgrade |
Operating Expenses | 6,151 | 6,067 | 5,817 | 5,342 | 5,133 | 4,809 | Upgrade |
Operating Income | 520 | 850 | 1,364 | 1,337 | 1,983 | 1,186 | Upgrade |
Interest Expense | -52 | -46 | -32 | -27 | -27 | -30 | Upgrade |
Interest & Investment Income | 11 | 9 | 8 | 8 | 7 | 7 | Upgrade |
Currency Exchange Gain (Loss) | 9 | 14 | -23 | - | -27 | -11 | Upgrade |
Other Non Operating Income (Expenses) | 22 | 25 | 20 | 12 | 13 | 48 | Upgrade |
EBT Excluding Unusual Items | 510 | 852 | 1,337 | 1,330 | 1,949 | 1,200 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 401 | -210 | Upgrade |
Gain (Loss) on Sale of Assets | 35 | 37 | 42 | 54 | 41 | -8 | Upgrade |
Asset Writedown | -3 | -2 | -12 | -3 | -10 | -4 | Upgrade |
Other Unusual Items | -1 | -1 | 55 | -2 | -2 | -7 | Upgrade |
Pretax Income | 541 | 886 | 1,422 | 1,379 | 2,379 | 971 | Upgrade |
Income Tax Expense | 249 | 358 | 455 | 506 | 759 | 355 | Upgrade |
Earnings From Continuing Operations | 292 | 528 | 967 | 873 | 1,620 | 616 | Upgrade |
Minority Interest in Earnings | 11 | 15 | 2 | -3 | -6 | 16 | Upgrade |
Net Income | 303 | 543 | 969 | 870 | 1,614 | 632 | Upgrade |
Net Income to Common | 303 | 543 | 969 | 870 | 1,614 | 632 | Upgrade |
Net Income Growth | -64.14% | -43.96% | 11.38% | -46.10% | 155.38% | 134.07% | Upgrade |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade |
Shares Change (YoY) | - | - | 0.08% | 0.33% | 0.33% | 0.25% | Upgrade |
EPS (Basic) | 10.03 | 17.98 | 32.08 | 28.82 | 53.65 | 21.08 | Upgrade |
EPS (Diluted) | 10.03 | 17.98 | 32.08 | 28.82 | 53.65 | 21.08 | Upgrade |
EPS Growth | -64.14% | -43.96% | 11.29% | -46.27% | 154.53% | 133.49% | Upgrade |
Free Cash Flow | 890 | 951 | 1,007 | -1,552 | 1,704 | 1,580 | Upgrade |
Free Cash Flow Per Share | 29.46 | 31.48 | 33.34 | -51.42 | 56.64 | 52.70 | Upgrade |
Dividend Per Share | 13.000 | 13.000 | 13.000 | 13.000 | 14.000 | 10.000 | Upgrade |
Dividend Growth | - | - | - | -7.14% | 40.00% | - | Upgrade |
Gross Margin | 26.86% | 26.72% | 27.13% | 26.24% | 29.47% | 26.29% | Upgrade |
Operating Margin | 2.09% | 3.28% | 5.15% | 5.25% | 8.21% | 5.20% | Upgrade |
Profit Margin | 1.22% | 2.10% | 3.66% | 3.42% | 6.68% | 2.77% | Upgrade |
Free Cash Flow Margin | 3.58% | 3.67% | 3.80% | -6.10% | 7.06% | 6.93% | Upgrade |
EBITDA | 1,265 | 1,595 | 2,068 | 1,954 | 2,517 | 1,743 | Upgrade |
EBITDA Margin | 5.09% | 6.16% | 7.81% | 7.68% | 10.42% | 7.64% | Upgrade |
D&A For EBITDA | 745 | 745 | 704 | 617 | 534 | 557 | Upgrade |
EBIT | 520 | 850 | 1,364 | 1,337 | 1,983 | 1,186 | Upgrade |
EBIT Margin | 2.09% | 3.28% | 5.15% | 5.25% | 8.21% | 5.20% | Upgrade |
Effective Tax Rate | 46.03% | 40.41% | 32.00% | 36.69% | 31.90% | 36.56% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.