Atom Livin Tech Co., Ltd. (TYO:3426)
1,297.00
+5.00 (0.39%)
Aug 26, 2026, 9:56 AM JST
Atom Livin Tech Balance Sheet
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 3,769 | 3,424 | 2,014 | 1,503 | 2,289 |
Short-Term Investments | 99 | - | 3,100 | 3,500 | 2,800 |
Cash & Short-Term Investments | 3,868 | 3,424 | 5,114 | 5,003 | 5,089 |
Cash Growth | 12.97% | -33.05% | 2.22% | -1.69% | 5.43% |
Accounts Receivable | 2,124 | 2,338 | 2,377 | 2,365 | 2,293 |
Other Receivables | - | - | - | 43 | - |
Receivables | 2,124 | 2,338 | 2,377 | 2,408 | 2,293 |
Inventory | 436 | 455 | 464 | 467 | 555 |
Prepaid Expenses | 25 | 22 | 23 | 23 | 23 |
Other Current Assets | 46 | 45 | 40 | 38 | 54 |
Total Current Assets | 6,499 | 6,284 | 8,018 | 7,939 | 8,014 |
Property, Plant & Equipment | 2,280 | 2,361 | 2,398 | 2,347 | 2,389 |
Long-Term Investments | 2,754 | 2,523 | 2,573 | 2,484 | 2,355 |
Other Intangible Assets | 275 | 355 | 100 | 27 | 31 |
Long-Term Deferred Tax Assets | 51 | 49 | 65 | 50 | 66 |
Other Long-Term Assets | 2 | 2 | - | 2 | 1 |
Total Assets | 11,897 | 11,608 | 13,187 | 12,880 | 12,888 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 673 | 591 | 2,483 | 2,455 | 2,441 |
Accrued Expenses | 39 | 39 | 45 | 42 | 41 |
Current Income Taxes Payable | 191 | 286 | 250 | 108 | 181 |
Other Current Liabilities | 59 | 44 | 36 | 40 | 40 |
Total Current Liabilities | 962 | 960 | 2,814 | 2,645 | 2,703 |
Pension & Post-Retirement Benefits | 190 | 184 | 194 | 184 | 369 |
Other Long-Term Liabilities | 36 | 35 | 29 | 5 | 6 |
Total Liabilities | 1,188 | 1,179 | 3,037 | 2,834 | 3,078 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 300 | 300 | 300 | 300 | 300 |
Additional Paid-In Capital | 273 | 273 | 273 | 273 | 273 |
Retained Earnings | 10,131 | 9,873 | 9,621 | 9,506 | 9,291 |
Treasury Stock | -64 | -64 | -64 | -64 | -64 |
Comprehensive Income & Other | 69 | 47 | 20 | 31 | 10 |
Shareholders' Equity | 10,709 | 10,429 | 10,150 | 10,046 | 9,810 |
Total Liabilities & Equity | 11,897 | 11,608 | 13,187 | 12,880 | 12,888 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Cash (Debt) | 3,868 | 3,424 | 5,114 | 5,003 | 5,089 |
Net Cash Growth | 12.97% | -33.05% | 2.22% | -1.69% | 5.43% |
Net Cash Per Share | 969.48 | 858.36 | 1282.03 | 1254.20 | 1275.76 |
Filing Date Shares Outstanding | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 |
Total Common Shares Outstanding | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 |
Working Capital | 5,537 | 5,324 | 5,204 | 5,294 | 5,311 |
Book Value Per Share | 2684.12 | 2615.93 | 2544.50 | 2518.43 | 2459.26 |
Tangible Book Value | 10,434 | 10,074 | 10,050 | 10,019 | 9,779 |
Tangible Book Value Per Share | 2615.20 | 2526.88 | 2519.43 | 2511.66 | 2451.49 |