TOCALO Co.,Ltd. (TYO:3433)
Japan
· Delayed Price · Currency is JPY 1,742.00
-29.00 (-1.64%)
Mar 11, 2025, 3:30 PM JST
TOCALO Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | - | 9,655 | 10,989 | 10,448 | 8,566 | 6,794 | Upgrade
|
| Depreciation & Amortization | - | 3,056 | 2,987 | 2,783 | 2,771 | 2,991 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 6 | 14 | 122 | 359 | 17 | Upgrade
|
| Other Operating Activities | - | -3,203 | -3,220 | -3,041 | -1,597 | -2,488 | Upgrade
|
| Change in Accounts Receivable | - | -1,002 | -270 | -1,418 | 1,149 | - | Upgrade
|
| Change in Inventory | - | -274 | -1,191 | -607 | -252 | 604 | Upgrade
|
| Change in Accounts Payable | - | 561 | 237 | 1,115 | -82 | -1,001 | Upgrade
|
| Change in Other Net Operating Assets | - | -922 | 348 | 471 | -326 | -296 | Upgrade
|
| Operating Cash Flow | - | 7,877 | 9,894 | 9,873 | 10,588 | 6,621 | Upgrade
|
| Operating Cash Flow Growth | - | -20.39% | 0.21% | -6.75% | 59.92% | -17.69% | Upgrade
|
| Capital Expenditures | - | -4,785 | -4,610 | -4,562 | -4,348 | -3,641 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 95 | 4 | 1 | 1 | 10 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -104 | -93 | -66 | -25 | -152 | Upgrade
|
| Investment in Securities | - | 178 | -378 | -338 | -156 | -387 | Upgrade
|
| Other Investing Activities | - | -18 | -17 | -79 | -87 | -47 | Upgrade
|
| Investing Cash Flow | - | -4,634 | -5,094 | -5,044 | -4,615 | -4,217 | Upgrade
|
| Short-Term Debt Issued | - | 631 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 3,000 | - | - | - | 5,100 | Upgrade
|
| Total Debt Issued | - | 3,631 | - | - | - | 5,100 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -17 | -30 | -63 | Upgrade
|
| Long-Term Debt Repaid | - | -1,447 | -1,447 | -1,766 | -2,083 | -1,366 | Upgrade
|
| Total Debt Repaid | - | -1,447 | -1,447 | -1,783 | -2,113 | -1,429 | Upgrade
|
| Net Debt Issued (Repaid) | - | 2,184 | -1,447 | -1,783 | -2,113 | 3,671 | Upgrade
|
| Repurchase of Common Stock | - | -1,999 | - | - | - | - | Upgrade
|
| Dividends Paid | - | -3,168 | -2,888 | -2,583 | -1,520 | -1,670 | Upgrade
|
| Other Financing Activities | - | -258 | -226 | -181 | -165 | -130 | Upgrade
|
| Financing Cash Flow | - | -3,241 | -4,561 | -4,547 | -3,798 | 1,871 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 135 | 139 | 188 | 1 | 7 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | - | -1 | -1 | 1 | Upgrade
|
| Net Cash Flow | - | 136 | 378 | 469 | 2,175 | 4,283 | Upgrade
|
| Free Cash Flow | - | 3,092 | 5,284 | 5,311 | 6,240 | 2,980 | Upgrade
|
| Free Cash Flow Growth | - | -41.48% | -0.51% | -14.89% | 109.40% | 170.66% | Upgrade
|
| Free Cash Flow Margin | - | 6.62% | 10.98% | 12.12% | 15.97% | 7.86% | Upgrade
|
| Free Cash Flow Per Share | - | 51.57 | 86.86 | 87.34 | 102.64 | 49.02 | Upgrade
|
| Cash Interest Paid | - | 9 | 5 | 8 | 11 | 16 | Upgrade
|
| Cash Income Tax Paid | - | 3,196 | 3,224 | 3,040 | 1,598 | 2,488 | Upgrade
|
| Levered Free Cash Flow | - | 1,929 | 4,128 | 3,702 | 6,066 | 450 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,931 | 4,131 | 3,707 | 6,073 | 459.38 | Upgrade
|
| Change in Net Working Capital | 3,344 | 1,985 | 752 | 859 | -2,256 | 2,833 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.