ALPHA Corporation (TYO:3434)
1,080.00
+12.00 (1.12%)
Apr 28, 2025, 3:30 PM JST
ALPHA Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Net Income | - | 2,202 | 790 | 891 | 522 | 134 | Upgrade
|
Depreciation & Amortization | - | 3,563 | 3,661 | 3,336 | 2,845 | 2,800 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 466 | 586 | 435 | 23 | 1,560 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | -37 | -290 | -182 | - | Upgrade
|
Other Operating Activities | - | -866 | -469 | -422 | -468 | -927 | Upgrade
|
Change in Accounts Receivable | - | -78 | -441 | -591 | -883 | 1,442 | Upgrade
|
Change in Inventory | - | 340 | -1,503 | -893 | 896 | 187 | Upgrade
|
Change in Accounts Payable | - | -179 | 216 | -8 | -254 | -1,698 | Upgrade
|
Change in Other Net Operating Assets | - | 1,663 | 108 | -584 | 561 | -32 | Upgrade
|
Operating Cash Flow | - | 7,111 | 2,911 | 1,874 | 3,060 | 3,466 | Upgrade
|
Operating Cash Flow Growth | - | 144.28% | 55.34% | -38.76% | -11.71% | -23.57% | Upgrade
|
Capital Expenditures | - | -2,854 | -2,868 | -2,137 | -2,726 | -4,016 | Upgrade
|
Sale of Property, Plant & Equipment | - | 205 | 318 | 251 | 431 | 643 | Upgrade
|
Cash Acquisitions | - | - | - | - | - | -183 | Upgrade
|
Sale (Purchase) of Intangibles | - | -883 | -103 | -72 | -58 | -127 | Upgrade
|
Investment in Securities | - | 118 | -116 | 274 | 323 | -142 | Upgrade
|
Other Investing Activities | - | 154 | -15 | 34 | 68 | 421 | Upgrade
|
Investing Cash Flow | - | -3,260 | -2,784 | -1,650 | -1,962 | -3,404 | Upgrade
|
Short-Term Debt Issued | - | 1,398 | 1,677 | - | - | 474 | Upgrade
|
Long-Term Debt Issued | - | 2,381 | 3,398 | 3,659 | 4,504 | 5,229 | Upgrade
|
Total Debt Issued | - | 3,779 | 5,075 | 3,659 | 4,504 | 5,703 | Upgrade
|
Short-Term Debt Repaid | - | - | - | -96 | -1,161 | - | Upgrade
|
Long-Term Debt Repaid | - | -3,841 | -4,026 | -3,976 | -3,441 | -3,956 | Upgrade
|
Total Debt Repaid | - | -3,841 | -4,026 | -4,072 | -4,602 | -3,956 | Upgrade
|
Net Debt Issued (Repaid) | - | -62 | 1,049 | -413 | -98 | 1,747 | Upgrade
|
Dividends Paid | - | -383 | -287 | -286 | -286 | -382 | Upgrade
|
Other Financing Activities | - | -649 | -700 | -1,045 | -959 | -953 | Upgrade
|
Financing Cash Flow | - | -1,094 | 62 | -1,744 | -1,343 | 412 | Upgrade
|
Foreign Exchange Rate Adjustments | - | 228 | 179 | 45 | -64 | 59 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | -1 | - | 1 | -1 | - | Upgrade
|
Net Cash Flow | - | 2,984 | 368 | -1,474 | -310 | 533 | Upgrade
|
Free Cash Flow | - | 4,257 | 43 | -263 | 334 | -550 | Upgrade
|
Free Cash Flow Growth | - | 9800.00% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | - | 5.71% | 0.07% | -0.49% | 0.70% | -0.91% | Upgrade
|
Free Cash Flow Per Share | - | 444.27 | 4.49 | -27.51 | 34.97 | -57.58 | Upgrade
|
Cash Interest Paid | - | 296 | 209 | 205 | 242 | 240 | Upgrade
|
Cash Income Tax Paid | - | 932 | 522 | 467 | 279 | 839 | Upgrade
|
Levered Free Cash Flow | - | 1,196 | -1,556 | -1,733 | 90.75 | -905.88 | Upgrade
|
Unlevered Free Cash Flow | - | 1,385 | -1,421 | -1,604 | 239.5 | -750.88 | Upgrade
|
Change in Net Working Capital | -1,408 | -35 | 2,487 | 3,097 | 364 | 541 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.