Sumco Corporation (TYO:3436)
Japan flag Japan · Delayed Price · Currency is JPY
3,456.00
-61.00 (-1.73%)
Aug 20, 2026, 3:30 PM JST

Sumco Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
419,314409,670396,619425,941441,083335,674
Revenue Growth
3.86%3.29%-6.88%-3.43%31.40%15.22%
Gross Profit
39,13354,50272,726108,251143,35580,119
Operating Income
-20,490-3,25035,10273,081109,68451,543
Net Income
-27,727-11,75119,87763,88470,20541,120
Earnings Per Share
-79.28-33.6056.84182.59200.49135.86
EPS Growth
---68.87%-8.93%47.58%55.30%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
79,56283,51381,93085,62875,795
Taiwan
153,232138,764147,769136,96092,128
China
51,97650,98758,63671,81955,907
United States of America
36,34536,40344,40745,22632,543
Europe and Others
48,06146,97352,50651,96235,192
South Korea
40,49239,97640,69149,48744,106
Total
409,668396,616425,939441,082335,671

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
111,76675,29695,671156,353259,305224,673
Total Debt
367,339353,708353,953224,453141,382141,066
Net Cash (Debt)
-255,573-278,412-258,282-68,100117,92383,607
Net Cash Growth
----41.04%-
Net Cash Per Share
-730.80-796.12-738.58-194.64336.76276.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-100,04069,62796,342179,462104,708
Capital Expenditures
--111,033-247,248-256,910-125,453-67,786
Free Cash Flow
--10,993-177,621-160,56854,00936,922
Free Cash Flow Growth
----46.28%21.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.33%13.30%18.34%25.41%32.50%23.87%
Operating Margin
-4.89%-0.79%8.85%17.16%24.87%15.35%
Pretax Margin
-4.96%-0.95%7.98%21.77%25.24%15.22%
Profit Margin
-6.61%-2.87%5.01%15.00%15.92%12.25%
FCF Margin
--2.68%-44.78%-37.70%12.25%11.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
20.00020.00021.00055.00081.00041.000
Dividend Per Share Growth
25.00%-4.76%-61.82%-32.10%97.56%51.85%
Dividend Yield
0.53%1.40%1.81%2.68%4.88%1.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--20.8111.578.7620.00
Forward PE
86.1150.6424.0315.507.8015.83
P/FCF Ratio
45.80---11.3922.28
PS Ratio
2.931.231.041.741.402.45