Kawada Technologies, Inc. (TYO:3443)
Japan · Delayed Price · Currency is JPY 4,855.00
-305.00 (-5.91%)
Mar 4, 2026, 3:30 PM JST
Kawada Technologies Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 115,396 | 132,905 | 129,127 | 118,086 | 103,760 | 115,545 | |
Revenue Growth (YoY) | -13.38% | 2.93% | 9.35% | 13.81% | -10.20% | -9.05% |
Cost of Revenue | 97,346 | 111,163 | 109,028 | 102,459 | 86,950 | 100,102 |
Gross Profit | 18,050 | 21,742 | 20,099 | 15,627 | 16,810 | 15,443 |
Selling, General & Admin | 12,482 | 12,057 | 11,364 | 10,600 | 10,396 | 9,876 |
Operating Expenses | 12,482 | 12,057 | 11,364 | 10,600 | 10,396 | 9,876 |
Operating Income | 5,568 | 9,685 | 8,735 | 5,027 | 6,414 | 5,567 |
Interest Expense | -416 | -454 | -400 | -315 | -295 | -411 |
Interest & Investment Income | 136 | 150 | 83 | 71 | 145 | 271 |
Earnings From Equity Investments | 1,807 | 3,052 | 1,722 | 1,378 | 883 | 2,516 |
Other Non Operating Income (Expenses) | 332 | 182 | 396 | 137 | 540 | 103 |
EBT Excluding Unusual Items | 7,427 | 12,615 | 10,536 | 6,298 | 7,687 | 8,046 |
Gain (Loss) on Sale of Investments | 365 | -1 | -43 | -344 | -166 | - |
Gain (Loss) on Sale of Assets | -50 | - | - | - | - | - |
Asset Writedown | -19 | -19 | -20 | -21 | -168 | -9 |
Legal Settlements | -35 | -35 | - | - | - | - |
Other Unusual Items | 122 | 122 | 20 | - | 5 | 5 |
Pretax Income | 7,810 | 12,682 | 10,493 | 5,933 | 7,358 | 8,042 |
Income Tax Expense | 661 | 1,525 | 2,614 | 1,501 | 1,997 | 1,615 |
Earnings From Continuing Operations | 7,149 | 11,157 | 7,879 | 4,432 | 5,361 | 6,427 |
Minority Interest in Earnings | -15 | -50 | -338 | -201 | -185 | -87 |
Net Income | 7,134 | 11,107 | 7,541 | 4,231 | 5,176 | 6,340 |
Net Income to Common | 7,134 | 11,107 | 7,541 | 4,231 | 5,176 | 6,340 |
Net Income Growth | -38.47% | 47.29% | 78.23% | -18.26% | -18.36% | -1.69% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 18 | 18 | 18 |
Shares Change (YoY) | 0.82% | -0.79% | -1.26% | -0.34% | 0.15% | 0.05% |
EPS (Basic) | 410.26 | 642.93 | 434.01 | 239.91 | 292.49 | 359.05 |
EPS (Diluted) | 410.26 | 642.93 | 433.11 | 239.91 | 292.49 | 358.85 |
EPS Growth | -38.79% | 48.44% | 80.53% | -17.97% | -18.49% | -1.74% |
Free Cash Flow | - | 7,156 | 11,060 | -11,031 | 18,309 | -5,615 |
Free Cash Flow Per Share | - | 414.22 | 635.15 | -625.50 | 1034.62 | -317.77 |
Dividend Per Share | 165.000 | 145.000 | 131.000 | 70.000 | 26.667 | 26.667 |
Dividend Growth | -6.25% | 10.69% | 87.14% | 162.50% | - | - |
Gross Margin | - | 16.36% | 15.57% | 13.23% | 16.20% | 13.36% |
Operating Margin | 4.83% | 7.29% | 6.77% | 4.26% | 6.18% | 4.82% |
Profit Margin | 6.18% | 8.36% | 5.84% | 3.58% | 4.99% | 5.49% |
Free Cash Flow Margin | - | 5.38% | 8.57% | -9.34% | 17.65% | -4.86% |
EBITDA | 8,753 | 12,741 | 11,619 | 7,882 | 9,288 | 8,351 |
EBITDA Margin | - | 9.59% | 9.00% | 6.68% | 8.95% | 7.23% |
D&A For EBITDA | 3,185 | 3,056 | 2,884 | 2,855 | 2,874 | 2,784 |
EBIT | 5,568 | 9,685 | 8,735 | 5,027 | 6,414 | 5,567 |
EBIT Margin | - | 7.29% | 6.77% | 4.26% | 6.18% | 4.82% |
Effective Tax Rate | - | 12.03% | 24.91% | 25.30% | 27.14% | 20.08% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.