Kikuchi Seisakusho Co., Ltd. (TYO:3444)
1,516.00
+166.00 (12.30%)
May 8, 2026, 3:30 PM JST
Kikuchi Seisakusho Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 6,125 | 5,456 | 5,209 | 5,096 | 5,045 | 4,465 | |
Revenue Growth (YoY) | 17.20% | 4.74% | 2.22% | 1.01% | 12.99% | -16.78% |
Cost of Revenue | 4,877 | 4,455 | 4,186 | 4,387 | 4,373 | 3,938 |
Gross Profit | 1,248 | 1,001 | 1,023 | 709 | 672 | 527 |
Selling, General & Admin | 1,113 | 1,076 | 1,117 | 1,040 | 1,001 | 1,066 |
Research & Development | 415 | 415 | 521 | 355 | 245 | 172 |
Operating Expenses | 1,559 | 1,522 | 1,672 | 1,340 | 1,268 | 1,343 |
Operating Income | -311 | -521 | -649 | -631 | -596 | -816 |
Interest Expense | - | -12 | -38 | -24 | -18 | -14 |
Interest & Investment Income | 47 | 45 | 49 | 55 | 52 | 47 |
Earnings From Equity Investments | -65 | -52 | -228 | -221 | -308 | -261 |
Currency Exchange Gain (Loss) | -6 | -4 | -7 | -6 | -11 | -2 |
Other Non Operating Income (Expenses) | 389 | 93 | -105 | -100 | 29 | 114 |
EBT Excluding Unusual Items | 54 | -451 | -978 | -927 | -852 | -932 |
Gain (Loss) on Sale of Investments | 742 | 586 | 244 | -21 | 1 | 68 |
Gain (Loss) on Sale of Assets | - | - | 49 | - | 131 | 28 |
Asset Writedown | -68 | -150 | -31 | -40 | -3 | -300 |
Other Unusual Items | 47 | 99 | -1 | -2 | 1 | 215 |
Pretax Income | 775 | 84 | -717 | -990 | -722 | -921 |
Income Tax Expense | 152 | 101 | 105 | 113 | -27 | 33 |
Earnings From Continuing Operations | 623 | -17 | -822 | -1,103 | -695 | -954 |
Minority Interest in Earnings | 40 | 60 | 4 | 2 | 26 | 20 |
Net Income | 663 | 43 | -818 | -1,101 | -669 | -934 |
Net Income to Common | 663 | 43 | -818 | -1,101 | -669 | -934 |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | - | - | -0.00% | -0.01% | -0.04% | 0.35% |
EPS (Basic) | 54.89 | 3.56 | -67.72 | -91.14 | -55.38 | -77.28 |
EPS (Diluted) | 54.89 | 3.56 | -67.72 | -91.14 | -55.38 | -77.28 |
Free Cash Flow | - | -741 | -724 | -793 | -434 | -385 |
Free Cash Flow Per Share | - | -61.34 | -59.94 | -65.65 | -35.92 | -31.86 |
Dividend Per Share | 10.000 | 10.000 | - | - | 10.000 | 10.000 |
Gross Margin | 20.38% | 18.35% | 19.64% | 13.91% | 13.32% | 11.80% |
Operating Margin | -5.08% | -9.55% | -12.46% | -12.38% | -11.81% | -18.27% |
Profit Margin | 10.82% | 0.79% | -15.70% | -21.61% | -13.26% | -20.92% |
Free Cash Flow Margin | - | -13.58% | -13.90% | -15.56% | -8.60% | -8.62% |
EBITDA | -193.5 | -375 | -465 | -440 | -411 | -614 |
EBITDA Margin | -3.16% | -6.87% | -8.93% | -8.63% | -8.15% | -13.75% |
D&A For EBITDA | 117.5 | 146 | 184 | 191 | 185 | 202 |
EBIT | -311 | -521 | -649 | -631 | -596 | -816 |
EBIT Margin | -5.08% | -9.55% | -12.46% | -12.38% | -11.81% | -18.27% |
Effective Tax Rate | 19.61% | 120.24% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.