B-Lot Company Limited (TYO:3452)
Japan
· Delayed Price · Currency is JPY 1,268.00
-45.00 (-3.43%)
May 2, 2025, 11:30 AM JST
B-Lot Company Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 30,933 | 23,510 | 19,911 | 14,751 | 26,481 | Upgrade
|
| Revenue Growth (YoY) | 31.57% | 18.07% | 34.98% | -44.30% | 5.38% | Upgrade
|
| Cost of Revenue | 20,884 | 14,859 | 13,981 | 9,929 | 21,747 | Upgrade
|
| Gross Profit | 10,049 | 8,651 | 5,930 | 4,822 | 4,734 | Upgrade
|
| Selling, General & Admin | 3,303 | 2,798 | 2,787 | 2,543 | 2,483 | Upgrade
|
| Other Operating Expenses | 405 | 339 | 229 | 248 | 229 | Upgrade
|
| Operating Expenses | 3,708 | 3,152 | 3,016 | 2,791 | 3,014 | Upgrade
|
| Operating Income | 6,341 | 5,499 | 2,914 | 2,031 | 1,720 | Upgrade
|
| Interest Expense | -564 | -570 | -569 | -548 | -579 | Upgrade
|
| Interest & Investment Income | 2 | 1 | 2 | 4 | 5 | Upgrade
|
| Earnings From Equity Investments | 155 | 67 | 127 | 47 | 10 | Upgrade
|
| Other Non Operating Income (Expenses) | -123 | -54 | -61 | -34 | -123 | Upgrade
|
| EBT Excluding Unusual Items | 5,811 | 4,943 | 2,413 | 1,500 | 1,033 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12 | 30 | 39 | - | 2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12 | - | - | - | - | Upgrade
|
| Asset Writedown | - | -151 | - | -83 | - | Upgrade
|
| Other Unusual Items | 1 | -49 | - | -19 | -508 | Upgrade
|
| Pretax Income | 5,836 | 4,773 | 2,452 | 1,398 | 527 | Upgrade
|
| Income Tax Expense | 1,896 | 1,469 | 809 | 436 | 183 | Upgrade
|
| Earnings From Continuing Operations | 3,940 | 3,304 | 1,643 | 962 | 344 | Upgrade
|
| Minority Interest in Earnings | 1 | -7 | -6 | -9 | - | Upgrade
|
| Net Income | 3,941 | 3,297 | 1,637 | 953 | 344 | Upgrade
|
| Net Income to Common | 3,941 | 3,297 | 1,637 | 953 | 344 | Upgrade
|
| Net Income Growth | 19.53% | 101.40% | 71.77% | 177.03% | -85.83% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 20 | 18 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 20 | 18 | 16 | Upgrade
|
| Shares Change (YoY) | 0.08% | -0.65% | 9.79% | 11.35% | 0.03% | Upgrade
|
| EPS (Basic) | 204.53 | 171.11 | 83.95 | 53.64 | 21.56 | Upgrade
|
| EPS (Diluted) | 203.21 | 170.15 | 83.95 | 53.64 | 21.56 | Upgrade
|
| EPS Growth | 19.43% | 102.69% | 56.50% | 148.80% | -85.84% | Upgrade
|
| Free Cash Flow | 5,815 | 4,891 | -4,094 | 175 | -7,206 | Upgrade
|
| Free Cash Flow Per Share | 299.80 | 252.37 | -209.88 | 9.85 | -451.60 | Upgrade
|
| Dividend Per Share | 61.000 | 51.000 | 20.000 | 15.000 | 15.000 | Upgrade
|
| Dividend Growth | 19.61% | 155.00% | 33.33% | - | -50.00% | Upgrade
|
| Gross Margin | 32.49% | 36.80% | 29.78% | 32.69% | 17.88% | Upgrade
|
| Operating Margin | 20.50% | 23.39% | 14.64% | 13.77% | 6.49% | Upgrade
|
| Profit Margin | 12.74% | 14.02% | 8.22% | 6.46% | 1.30% | Upgrade
|
| Free Cash Flow Margin | 18.80% | 20.80% | -20.56% | 1.19% | -27.21% | Upgrade
|
| EBITDA | 6,695 | 5,805 | 3,041 | 2,161 | 1,838 | Upgrade
|
| EBITDA Margin | 21.64% | 24.69% | 15.27% | 14.65% | 6.94% | Upgrade
|
| D&A For EBITDA | 354 | 306 | 127 | 130 | 118 | Upgrade
|
| EBIT | 6,341 | 5,499 | 2,914 | 2,031 | 1,720 | Upgrade
|
| EBIT Margin | 20.50% | 23.39% | 14.64% | 13.77% | 6.49% | Upgrade
|
| Effective Tax Rate | 32.49% | 30.78% | 32.99% | 31.19% | 34.73% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.