Samty Residential Investment Corporation (TYO:3459)
Japan flag Japan · Delayed Price · Currency is JPY
91,500
-200 (-0.22%)
May 23, 2025, 3:30 PM JST

TYO:3459 Income Statement

Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025 FY 2024 FY 2024 FY 2024 FY 2023 2018 - 2022
Period Ending
Jan '25 Jan '24 Jul '24 Jan '24 Jul '23 2018 - 2022
Rental Revenue
11,47711,10911,34411,10911,130
Upgrade
Gain (Loss) on Sale of Assets (Rev)
615.41597.5382597.53514
Upgrade
Other Revenue
13.32040-
Upgrade
Total Revenue
12,10511,70711,43011,70711,644
Upgrade
Revenue Growth (YoY
3.40%2.42%-2.36%0.54%7.14%
Upgrade
Property Expenses
5,8915,4305,9385,4305,816
Upgrade
Selling, General & Administrative
152.68144.85152144.85152
Upgrade
Other Operating Expenses
378.66780.9406780.9412
Upgrade
Total Operating Expenses
6,4226,3566,4966,3566,380
Upgrade
Operating Income
5,6835,3514,9345,3515,264
Upgrade
Interest Expense
-953.27-825.63-974-825.63-942
Upgrade
Interest & Investment Income
0.010.2-0.2-
Upgrade
Other Non-Operating Income
-126.53-129.94-2-129.94-2
Upgrade
EBT Excluding Unusual Items
4,6034,3963,9584,3964,320
Upgrade
Other Unusual Items
-3.4-7.58-20-7.58-24
Upgrade
Pretax Income
4,6004,3883,9384,3884,296
Upgrade
Income Tax Expense
1.830.73-0.73-
Upgrade
Net Income
4,5984,3873,9384,3874,296
Upgrade
Net Income to Common
4,5984,3873,9384,3874,296
Upgrade
Net Income Growth
4.80%11.41%-10.24%2.13%3.15%
Upgrade
Basic Shares Outstanding
11111
Upgrade
Diluted Shares Outstanding
11111
Upgrade
Shares Change (YoY)
0.59%---4.31%
Upgrade
EPS (Basic)
5450.235231.134695.225231.135122.05
Upgrade
EPS (Diluted)
5450.235231.134695.225231.135122.05
Upgrade
EPS Growth
4.19%11.41%-10.24%2.13%-1.12%
Upgrade
Operating Margin
46.95%45.71%43.17%45.71%45.21%
Upgrade
Profit Margin
37.98%37.48%34.45%37.48%36.90%
Upgrade
EBITDA
7,9747,5697,2067,5697,490
Upgrade
EBITDA Margin
65.87%64.65%63.04%64.65%64.33%
Upgrade
D&A For Ebitda
2,2902,2182,2722,2182,226
Upgrade
EBIT
5,6835,3514,9345,3515,264
Upgrade
EBIT Margin
46.95%45.71%43.17%45.71%45.21%
Upgrade
Funds From Operations (FFO)
-2,224-2,224-
Upgrade
FFO Payout Ratio
-103.72%-103.72%-
Upgrade
Effective Tax Rate
0.04%0.02%-0.02%-
Upgrade
Revenue as Reported
5,7155,823-5,823-
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.