Samty Residential Investment Corporation (TYO:3459)
Japan
· Delayed Price · Currency is JPY 95,200
+700 (0.74%)
May 2, 2025, 3:30 PM JST
TYO:3459 Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2024 | FY 2023 | 2018 - 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jul '24 Jul 31, 2024 | Jan '24 Jan 31, 2024 | Jul '23 Jul 31, 2023 | 2018 - 2022 |
| Rental Revenue | 11,477 | 11,109 | 11,344 | 11,109 | 11,130 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 615.65 | 597.53 | 82 | 597.53 | 514 | Upgrade
|
| Other Revenue | 13.42 | 0 | 4 | 0 | - | Upgrade
|
| Total Revenue | 12,106 | 11,707 | 11,430 | 11,707 | 11,644 | Upgrade
|
| Revenue Growth (YoY | 3.41% | 2.42% | -2.36% | 0.54% | 7.14% | Upgrade
|
| Property Expenses | 5,900 | 5,430 | 5,938 | 5,430 | 5,816 | Upgrade
|
| Selling, General & Administrative | 145.66 | 144.85 | 152 | 144.85 | 152 | Upgrade
|
| Other Operating Expenses | 376.79 | 780.9 | 406 | 780.9 | 412 | Upgrade
|
| Total Operating Expenses | 6,423 | 6,356 | 6,496 | 6,356 | 6,380 | Upgrade
|
| Operating Income | 5,683 | 5,351 | 4,934 | 5,351 | 5,264 | Upgrade
|
| Interest Expense | -806.95 | -825.63 | -974 | -825.63 | -942 | Upgrade
|
| Interest & Investment Income | 0.35 | 0.2 | - | 0.2 | - | Upgrade
|
| Other Non-Operating Income | -280.68 | -129.94 | -2 | -129.94 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 4,596 | 4,396 | 3,958 | 4,396 | 4,320 | Upgrade
|
| Other Unusual Items | 5.04 | -7.58 | -20 | -7.58 | -24 | Upgrade
|
| Pretax Income | 4,601 | 4,388 | 3,938 | 4,388 | 4,296 | Upgrade
|
| Income Tax Expense | 1.95 | 0.73 | - | 0.73 | - | Upgrade
|
| Net Income | 4,599 | 4,387 | 3,938 | 4,387 | 4,296 | Upgrade
|
| Net Income to Common | 4,599 | 4,387 | 3,938 | 4,387 | 4,296 | Upgrade
|
| Net Income Growth | 4.81% | 11.41% | -10.24% | 2.13% | 3.15% | Upgrade
|
| Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 0.59% | - | - | - | 4.31% | Upgrade
|
| EPS (Basic) | 5450.81 | 5231.13 | 4695.22 | 5231.13 | 5122.05 | Upgrade
|
| EPS (Diluted) | 5450.81 | 5231.13 | 4695.22 | 5231.13 | 5122.05 | Upgrade
|
| EPS Growth | 4.20% | 11.41% | -10.24% | 2.13% | -1.12% | Upgrade
|
| Dividend Per Share | 5764.000 | - | - | - | - | Upgrade
|
| Operating Margin | 46.94% | 45.71% | 43.17% | 45.71% | 45.21% | Upgrade
|
| Profit Margin | 37.99% | 37.48% | 34.45% | 37.48% | 36.90% | Upgrade
|
| EBITDA | 7,962 | 7,569 | 7,206 | 7,569 | 7,490 | Upgrade
|
| EBITDA Margin | 65.77% | 64.65% | 63.04% | 64.65% | 64.33% | Upgrade
|
| D&A For Ebitda | 2,279 | 2,218 | 2,272 | 2,218 | 2,226 | Upgrade
|
| EBIT | 5,683 | 5,351 | 4,934 | 5,351 | 5,264 | Upgrade
|
| EBIT Margin | 46.94% | 45.71% | 43.17% | 45.71% | 45.21% | Upgrade
|
| Funds From Operations (FFO) | - | 2,224 | - | 2,224 | - | Upgrade
|
| FFO Payout Ratio | - | 103.72% | - | 103.72% | - | Upgrade
|
| Effective Tax Rate | 0.04% | 0.02% | - | 0.02% | - | Upgrade
|
| Revenue as Reported | 12,106 | 5,823 | - | 5,823 | - | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.