Dualtap Co., Ltd. (TYO:3469)
Japan
· Delayed Price · Currency is JPY 843.00
-47.00 (-5.28%)
Jul 4, 2025, 3:30 PM JST
Dualtap Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| 6,918 | 5,172 | 8,627 | 10,756 | 6,147 | 7,254 | Upgrade
| |
Revenue Growth (YoY) | 46.97% | -40.05% | -19.79% | 74.98% | -15.26% | -23.99% | Upgrade
|
Cost of Revenue | 5,951 | 4,330 | 7,345 | 9,612 | 5,040 | 5,824 | Upgrade
|
Gross Profit | 967 | 842 | 1,282 | 1,144 | 1,107 | 1,430 | Upgrade
|
Selling, General & Admin | 804 | 993 | 974 | 1,094 | 934 | 1,003 | Upgrade
|
Operating Expenses | 909 | 1,098 | 974 | 1,094 | 934 | 1,003 | Upgrade
|
Operating Income | 58 | -256 | 308 | 50 | 173 | 427 | Upgrade
|
Interest Expense | -55 | -68 | -29 | -70 | -72 | -34 | Upgrade
|
Currency Exchange Gain (Loss) | 5 | 8 | - | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -24 | -16 | -8 | 115 | -43 | -27 | Upgrade
|
EBT Excluding Unusual Items | -16 | -332 | 271 | 95 | 58 | 366 | Upgrade
|
Gain (Loss) on Sale of Investments | -13 | -7 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 1 | - | - | - | - | - | Upgrade
|
Asset Writedown | - | -4 | - | - | - | - | Upgrade
|
Other Unusual Items | 62 | -1 | - | - | - | - | Upgrade
|
Pretax Income | 34 | -344 | 271 | 95 | 58 | 366 | Upgrade
|
Income Tax Expense | 38 | 38 | 79 | 38 | 47 | 116 | Upgrade
|
Earnings From Continuing Operations | -4 | -382 | 192 | 57 | 11 | 250 | Upgrade
|
Minority Interest in Earnings | -3 | -4 | - | - | - | - | Upgrade
|
Net Income | -7 | -386 | 192 | 57 | 11 | 250 | Upgrade
|
Net Income to Common | -7 | -386 | 192 | 57 | 11 | 250 | Upgrade
|
Net Income Growth | - | - | 236.84% | 418.18% | -95.60% | 32.27% | Upgrade
|
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Change (YoY) | 0.92% | 0.04% | -0.06% | 0.06% | 0.10% | -0.64% | Upgrade
|
EPS (Basic) | -2.02 | -112.32 | 55.93 | 16.61 | 3.21 | 72.88 | Upgrade
|
EPS (Diluted) | -2.02 | -112.32 | 55.93 | 16.61 | 3.21 | 72.88 | Upgrade
|
EPS Growth | - | - | 236.81% | 417.91% | -95.60% | 33.17% | Upgrade
|
Free Cash Flow | - | -2,091 | 1,190 | 2,786 | -4,256 | 1,627 | Upgrade
|
Free Cash Flow Per Share | - | -608.47 | 346.43 | 810.55 | -1239.00 | 474.13 | Upgrade
|
Dividend Per Share | 12.500 | 12.500 | 12.500 | 12.000 | 11.500 | 11.000 | Upgrade
|
Dividend Growth | - | - | 4.17% | 4.35% | 4.54% | -18.52% | Upgrade
|
Gross Margin | 13.98% | 16.28% | 14.86% | 10.64% | 18.01% | 19.71% | Upgrade
|
Operating Margin | 0.84% | -4.95% | 3.57% | 0.46% | 2.81% | 5.89% | Upgrade
|
Profit Margin | -0.10% | -7.46% | 2.23% | 0.53% | 0.18% | 3.45% | Upgrade
|
Free Cash Flow Margin | - | -40.43% | 13.79% | 25.90% | -69.24% | 22.43% | Upgrade
|
EBITDA | 249.25 | -121 | 368 | 87 | 215 | 476 | Upgrade
|
EBITDA Margin | 3.60% | -2.34% | 4.27% | 0.81% | 3.50% | 6.56% | Upgrade
|
D&A For EBITDA | 191.25 | 135 | 60 | 37 | 42 | 49 | Upgrade
|
EBIT | 58 | -256 | 308 | 50 | 173 | 427 | Upgrade
|
EBIT Margin | 0.84% | -4.95% | 3.57% | 0.46% | 2.81% | 5.89% | Upgrade
|
Effective Tax Rate | 111.77% | - | 29.15% | 40.00% | 81.03% | 31.69% | Upgrade
|
Advertising Expenses | - | 82 | - | - | - | 48 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.