G-Factory Co.,Ltd. (TYO:3474)
Japan flag Japan · Delayed Price · Currency is JPY
542.00
0.00 (0.00%)
May 29, 2026, 3:30 PM JST

G-Factory Statistics

Total Valuation

G-Factory has a market cap or net worth of JPY 3.54 billion. The enterprise value is 3.17 billion.

Market Cap3.54B
Enterprise Value 3.17B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

G-Factory has 6.54 million shares outstanding. The number of shares has increased by 0.40% in one year.

Current Share Class 6.54M
Shares Outstanding 6.54M
Shares Change (YoY) +0.40%
Shares Change (QoQ) +0.08%
Owned by Insiders (%) 70.93%
Owned by Institutions (%) 2.87%
Float 1.64M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.55
PB Ratio 3.20
P/TBV Ratio 3.28
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -18.24
EV / Sales 0.49
EV / EBITDA 22.31
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.52, with a Debt / Equity ratio of 0.65.

Current Ratio 1.52
Quick Ratio 1.08
Debt / Equity 0.65
Debt / EBITDA 5.08
Debt / FCF n/a
Interest Coverage -9.50

Financial Efficiency

Return on equity (ROE) is -14.67% and return on invested capital (ROIC) is -7.84%.

Return on Equity (ROE) -14.67%
Return on Assets (ROA) -0.87%
Return on Invested Capital (ROIC) -7.84%
Return on Capital Employed (ROCE) -2.10%
Weighted Average Cost of Capital (WACC) 2.93%
Revenue Per Employee 20.41M
Profits Per Employee -548,896
Employee Count317
Asset Turnover 1.59
Inventory Turnover 59.79

Taxes

In the past 12 months, G-Factory has paid 57.00 million in taxes.

Income Tax 57.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -3.56% in the last 52 weeks. The beta is -0.16, so G-Factory's price volatility has been lower than the market average.

Beta (5Y) -0.16
52-Week Price Change -3.56%
50-Day Moving Average 549.00
200-Day Moving Average 601.17
Relative Strength Index (RSI) 37.56
Average Volume (20 Days) 1,865

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, G-Factory had revenue of JPY 6.47 billion and -174.00 million in losses. Loss per share was -26.64.

Revenue6.47B
Gross Profit 3.03B
Operating Income -57.00M
Pretax Income -125.00M
Net Income -174.00M
EBITDA 142.25M
EBIT -57.00M
Loss Per Share -26.64
Full Income Statement

Balance Sheet

The company has 1.10 billion in cash and 722.00 million in debt, with a net cash position of 378.00 million or 57.81 per share.

Cash & Cash Equivalents 1.10B
Total Debt 722.00M
Net Cash 378.00M
Net Cash Per Share 57.81
Equity (Book Value) 1.11B
Book Value Per Share 168.07
Working Capital 621.00M
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Depreciation & Amortization 199.25M
Net Borrowing n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 46.85%, with operating and profit margins of -0.88% and -2.69%.

Gross Margin 46.85%
Operating Margin -0.88%
Pretax Margin -1.93%
Profit Margin -2.69%
EBITDA Margin 2.20%
EBIT Margin -0.88%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 0.92%.

Dividend Per Share 5.00
Dividend Yield 0.92%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.40%
Shareholder Yield 0.52%
Earnings Yield -4.91%
FCF Yield n/a
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on December 28, 2016. It was a forward split with a ratio of 5.

Last Split Date Dec 28, 2016
Split Type Forward
Split Ratio 5

Scores

G-Factory has an Altman Z-Score of 2.8 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.8
Piotroski F-Score 2