Good Com Asset Co., Ltd. (TYO:3475)
Japan · Delayed Price · Currency is JPY 1,408.00
+10.00 (0.72%)
Jun 19, 2026, 3:30 PM JST
Good Com Asset Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 64,744 | 54,581 | 59,753 | 22,190 | 40,048 | 34,216 | |
Revenue Growth (YoY) | -4.27% | -8.66% | 169.28% | -44.59% | 17.04% | 29.98% |
Cost of Revenue | 54,755 | 46,703 | 50,861 | 16,622 | 32,443 | 28,107 |
Gross Profit | 9,989 | 7,878 | 8,892 | 5,568 | 7,605 | 6,109 |
Selling, General & Admin | 5,100 | 3,917 | 2,804 | 2,967 | 2,677 | 2,230 |
Other Operating Expenses | 1,026 | 1,026 | 637 | 460 | 316 | 442 |
Operating Expenses | 6,126 | 4,943 | 3,441 | 3,427 | 2,993 | 2,672 |
Operating Income | 3,863 | 2,935 | 5,451 | 2,141 | 4,612 | 3,437 |
Interest Expense | -620 | -405 | -529 | -305 | -141 | -182 |
Interest & Investment Income | 14 | 9 | 1 | 1 | - | - |
Other Non Operating Income (Expenses) | -91 | 47 | 14 | -49 | -130 | -91 |
EBT Excluding Unusual Items | 3,166 | 2,586 | 4,937 | 1,788 | 4,341 | 3,164 |
Gain (Loss) on Sale of Investments | 104 | 46 | -5 | -22 | - | - |
Gain (Loss) on Sale of Assets | 37 | 1 | - | - | - | - |
Asset Writedown | -5 | - | -8 | -92 | -94 | -182 |
Other Unusual Items | -5 | - | -1 | -2 | - | - |
Pretax Income | 3,297 | 2,633 | 4,923 | 1,672 | 4,247 | 2,982 |
Income Tax Expense | 1,399 | 1,113 | 1,603 | 642 | 1,389 | 1,020 |
Earnings From Continuing Operations | 1,898 | 1,520 | 3,320 | 1,030 | 2,858 | 1,962 |
Minority Interest in Earnings | -13 | 1 | - | - | - | - |
Net Income | 1,885 | 1,521 | 3,320 | 1,030 | 2,858 | 1,962 |
Net Income to Common | 1,885 | 1,521 | 3,320 | 1,030 | 2,858 | 1,962 |
Net Income Growth | -52.98% | -54.19% | 222.33% | -63.96% | 45.67% | 7.45% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | -0.00% | -0.91% | 0.07% | 0.09% | -1.40% | -2.22% |
EPS (Basic) | 65.80 | 53.29 | 115.25 | 35.79 | 99.57 | 67.51 |
EPS (Diluted) | 65.80 | 53.28 | 115.21 | 35.77 | 99.34 | 67.24 |
EPS Growth | -52.97% | -53.75% | 222.09% | -63.99% | 47.74% | 9.87% |
Free Cash Flow | -3,477 | -1,102 | 25,845 | -33,193 | 3,481 | 9,662 |
Free Cash Flow Per Share | -121.36 | -38.59 | 896.86 | -1152.60 | 120.98 | 331.11 |
Dividend Per Share | 45.000 | 45.000 | 41.000 | 35.000 | 28.500 | 21.500 |
Dividend Growth | 9.76% | 9.76% | 17.14% | 22.81% | 32.56% | 26.47% |
Gross Margin | 15.43% | 14.43% | 14.88% | 25.09% | 18.99% | 17.85% |
Operating Margin | 5.97% | 5.38% | 9.12% | 9.65% | 11.52% | 10.04% |
Profit Margin | 2.91% | 2.79% | 5.56% | 4.64% | 7.14% | 5.73% |
Free Cash Flow Margin | -5.37% | -2.02% | 43.25% | -149.58% | 8.69% | 28.24% |
EBITDA | 3,984 | 3,038 | 5,611 | 2,286 | 4,775 | 3,681 |
EBITDA Margin | 6.15% | 5.57% | 9.39% | 10.30% | 11.92% | 10.76% |
D&A For EBITDA | 121 | 103 | 160 | 145 | 163 | 244 |
EBIT | 3,863 | 2,935 | 5,451 | 2,141 | 4,612 | 3,437 |
EBIT Margin | 5.97% | 5.38% | 9.12% | 9.65% | 11.52% | 10.04% |
Effective Tax Rate | 42.43% | 42.27% | 32.56% | 38.40% | 32.70% | 34.21% |
Advertising Expenses | - | 504 | 207 | 460 | 681 | 355 |