FORLIFE Co., Ltd. (TYO:3477)
666.00
-7.00 (-1.04%)
Jun 27, 2025, 3:30 PM JST
FORLIFE Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
14,771 | 13,987 | 14,114 | 12,359 | 10,765 | Upgrade
| |
Revenue Growth (YoY) | 5.61% | -0.90% | 14.20% | 14.81% | 11.79% | Upgrade
|
Cost of Revenue | 12,993 | 12,610 | 12,628 | 10,556 | 9,225 | Upgrade
|
Gross Profit | 1,778 | 1,377 | 1,486 | 1,803 | 1,540 | Upgrade
|
Selling, General & Admin | 1,047 | 1,106 | 1,087 | 1,046 | 916 | Upgrade
|
Other Operating Expenses | 132 | 2 | 2 | 1 | 1 | Upgrade
|
Operating Expenses | 1,187 | 1,116 | 1,098 | 1,054 | 927 | Upgrade
|
Operating Income | 591 | 261 | 388 | 749 | 613 | Upgrade
|
Interest Expense | -73 | -61 | -59 | -47 | -36 | Upgrade
|
Interest & Investment Income | 1 | - | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 4 | 10 | 6 | 10 | -1 | Upgrade
|
EBT Excluding Unusual Items | 523 | 210 | 335 | 712 | 576 | Upgrade
|
Gain (Loss) on Sale of Assets | 301 | - | - | - | - | Upgrade
|
Asset Writedown | - | - | -7 | - | - | Upgrade
|
Pretax Income | 824 | 210 | 328 | 712 | 576 | Upgrade
|
Income Tax Expense | 274 | 59 | 93 | 232 | 197 | Upgrade
|
Net Income | 550 | 151 | 235 | 480 | 379 | Upgrade
|
Net Income to Common | 550 | 151 | 235 | 480 | 379 | Upgrade
|
Net Income Growth | 264.24% | -35.74% | -51.04% | 26.65% | 81.34% | Upgrade
|
Shares Outstanding (Basic) | 4 | 4 | 4 | 2 | 2 | Upgrade
|
Shares Outstanding (Diluted) | 4 | 4 | 4 | 2 | 2 | Upgrade
|
Shares Change (YoY) | - | - | 100.00% | -0.00% | -0.00% | Upgrade
|
EPS (Basic) | 137.53 | 37.76 | 58.76 | 240.05 | 189.53 | Upgrade
|
EPS (Diluted) | 137.53 | 37.76 | 58.76 | 240.05 | 189.53 | Upgrade
|
EPS Growth | 264.24% | -35.74% | -75.52% | 26.65% | 81.34% | Upgrade
|
Free Cash Flow | -738 | 391 | -151 | -536 | -39 | Upgrade
|
Free Cash Flow Per Share | -184.54 | 97.77 | -37.76 | -268.05 | -19.50 | Upgrade
|
Gross Margin | 12.04% | 9.84% | 10.53% | 14.59% | 14.31% | Upgrade
|
Operating Margin | 4.00% | 1.87% | 2.75% | 6.06% | 5.69% | Upgrade
|
Profit Margin | 3.72% | 1.08% | 1.67% | 3.88% | 3.52% | Upgrade
|
Free Cash Flow Margin | -5.00% | 2.79% | -1.07% | -4.34% | -0.36% | Upgrade
|
EBITDA | 611 | 281 | 410 | 766 | 632 | Upgrade
|
EBITDA Margin | 4.14% | 2.01% | 2.90% | 6.20% | 5.87% | Upgrade
|
D&A For EBITDA | 20 | 20 | 22 | 17 | 19 | Upgrade
|
EBIT | 591 | 261 | 388 | 749 | 613 | Upgrade
|
EBIT Margin | 4.00% | 1.87% | 2.75% | 6.06% | 5.69% | Upgrade
|
Effective Tax Rate | 33.25% | 28.09% | 28.35% | 32.58% | 34.20% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.