TKP Corporation Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	114,357	59,208	36,545	50,504	44,685
Revenue Growth (YoY)	93.14%	62.01%	-27.64%	13.02%	3.59%
Cost of Revenue	65,936	37,697	22,659	34,354	32,611
Gross Profit	48,421	21,511	13,886	16,150	12,074
Selling, General & Admin	38,120	15,580	9,265	10,632	10,798
Amortization of Goodwill & Intangibles	-	15	13	1,942	2,159
Operating Expenses	38,120	15,595	9,278	12,574	12,957
Operating Income	10,301	5,916	4,608	3,576	-883
Interest Expense	-934	-352	-268	-549	-553
Interest & Investment Income	244	46	16	27	6
Earnings From Equity Investments	-88	32	67	-	-
Currency Exchange Gain (Loss)	-	-	110	143	-
Other Non Operating Income (Expenses)	-425	182	-16	-136	-155
EBT Excluding Unusual Items	9,098	5,824	4,517	3,061	-1,585
Gain (Loss) on Sale of Investments	244	141	79	-	-62
Gain (Loss) on Sale of Assets	11,863	-	-	914	322
Asset Writedown	-1,027	-49	-158	-2,931	-2,347
Other Unusual Items	-30	-2	-19	-3,922	251
Pretax Income	20,148	5,914	4,419	-2,878	-3,421
Income Tax Expense	6,557	2,059	-2,556	2,044	-263
Earnings From Continuing Operations	13,591	3,855	6,975	-4,922	-3,158
Minority Interest in Earnings	-1,298	-66	-	-14	-53
Net Income	12,293	3,789	6,975	-4,936	-3,211
Net Income to Common	12,293	3,789	6,975	-4,936	-3,211
Net Income Growth	224.44%	-45.68%	-	-	-
Shares Outstanding (Basic)	38	42	42	42	41
Shares Outstanding (Diluted)	39	42	42	42	41
Shares Change (YoY)	-7.83%	-0.36%	0.91%	2.73%	8.01%
EPS (Basic)	319.82	90.71	166.76	-118.28	-79.05
EPS (Diluted)	317.83	90.31	165.64	-118.28	-79.05
EPS Growth	251.93%	-45.48%	-	-	-
Free Cash Flow	4,215	-11,055	2,318	3,538	-4,402
Free Cash Flow Per Share	108.98	-263.45	55.04	84.78	-108.36
Gross Margin	42.34%	36.33%	38.00%	31.98%	27.02%
Operating Margin	9.01%	9.99%	12.61%	7.08%	-1.98%
Profit Margin	10.75%	6.40%	19.09%	-9.77%	-7.19%
Free Cash Flow Margin	3.69%	-18.67%	6.34%	7.00%	-9.85%
EBITDA	15,136	7,651	5,884	8,670	4,551
EBITDA Margin	13.24%	12.92%	16.10%	17.17%	10.18%
D&A For EBITDA	4,835	1,735	1,276	5,094	5,434
EBIT	10,301	5,916	4,608	3,576	-883
EBIT Margin	9.01%	9.99%	12.61%	7.08%	-1.98%
Effective Tax Rate	32.54%	34.82%	-	-	-

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.