J.S.B.Co.,Ltd. (TYO:3480)
Japan · Delayed Price · Currency is JPY 3,870.00
-30.00 (-0.77%)
Jul 22, 2025, 9:41 AM JST
J.S.B.Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
| 73,371 | 69,529 | 63,781 | 57,922 | 52,787 | 48,058 | Upgrade | |
Revenue Growth (YoY) | 9.00% | 9.01% | 10.12% | 9.73% | 9.84% | 12.63% | Upgrade |
Cost of Revenue | 59,887 | 57,088 | 52,409 | 47,647 | 43,786 | 40,313 | Upgrade |
Gross Profit | 13,484 | 12,441 | 11,372 | 10,275 | 9,001 | 7,745 | Upgrade |
Selling, General & Admin | 3,465 | 3,231 | 3,174 | 3,111 | 2,962 | 2,805 | Upgrade |
Other Operating Expenses | 983 | 983 | 828 | 683 | 553 | 455 | Upgrade |
Operating Expenses | 4,568 | 4,334 | 4,185 | 3,963 | 3,664 | 3,402 | Upgrade |
Operating Income | 8,916 | 8,107 | 7,187 | 6,312 | 5,337 | 4,343 | Upgrade |
Interest Expense | -234 | -180 | -149 | -141 | -136 | -119 | Upgrade |
Interest & Investment Income | 64 | 47 | 45 | 30 | 25 | 22 | Upgrade |
Other Non Operating Income (Expenses) | -191 | -89 | -9 | -12 | -23 | 2 | Upgrade |
EBT Excluding Unusual Items | 8,555 | 7,885 | 7,074 | 6,189 | 5,203 | 4,248 | Upgrade |
Gain (Loss) on Sale of Investments | - | 3,025 | - | - | 16 | 6 | Upgrade |
Gain (Loss) on Sale of Assets | 38 | 38 | - | 323 | - | - | Upgrade |
Asset Writedown | -7 | -8 | -30 | -36 | -196 | -88 | Upgrade |
Legal Settlements | - | - | - | - | -28 | - | Upgrade |
Other Unusual Items | - | 48 | 64 | -1 | 55 | - | Upgrade |
Pretax Income | 8,586 | 10,988 | 7,108 | 6,475 | 5,050 | 4,166 | Upgrade |
Income Tax Expense | 2,768 | 3,537 | 2,336 | 2,174 | 1,805 | 1,408 | Upgrade |
Earnings From Continuing Operations | 5,818 | 7,451 | 4,772 | 4,301 | 3,245 | 2,758 | Upgrade |
Net Income to Company | - | 7,451 | 4,772 | 4,301 | 3,245 | 2,758 | Upgrade |
Minority Interest in Earnings | 1 | 1 | 3 | 2 | 7 | 3 | Upgrade |
Net Income | 5,819 | 7,452 | 4,775 | 4,303 | 3,252 | 2,761 | Upgrade |
Net Income to Common | 5,819 | 7,452 | 4,775 | 4,303 | 3,252 | 2,761 | Upgrade |
Net Income Growth | -21.31% | 56.06% | 10.97% | 32.32% | 17.78% | 19.68% | Upgrade |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 20 | 19 | Upgrade |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 20 | 20 | Upgrade |
Shares Change (YoY) | -0.07% | -0.33% | -0.42% | 6.75% | 2.05% | -0.57% | Upgrade |
EPS (Basic) | 276.26 | 354.72 | 227.40 | 204.76 | 166.13 | 144.48 | Upgrade |
EPS (Diluted) | 274.21 | 351.47 | 224.47 | 201.46 | 162.56 | 140.84 | Upgrade |
EPS Growth | -21.25% | 56.58% | 11.42% | 23.94% | 15.42% | 20.36% | Upgrade |
Free Cash Flow | -3,209 | -1,013 | -4,568 | -1,207 | -1,908 | 312 | Upgrade |
Free Cash Flow Per Share | -151.21 | -47.77 | -214.73 | -56.50 | -95.34 | 15.91 | Upgrade |
Dividend Per Share | 52.000 | 52.000 | 20.000 | 19.500 | 17.500 | 14.500 | Upgrade |
Dividend Growth | 160.00% | 160.00% | 2.56% | 11.43% | 20.69% | 5.46% | Upgrade |
Gross Margin | 18.38% | 17.89% | 17.83% | 17.74% | 17.05% | 16.12% | Upgrade |
Operating Margin | 12.15% | 11.66% | 11.27% | 10.90% | 10.11% | 9.04% | Upgrade |
Profit Margin | 7.93% | 10.72% | 7.49% | 7.43% | 6.16% | 5.75% | Upgrade |
Free Cash Flow Margin | -4.37% | -1.46% | -7.16% | -2.08% | -3.62% | 0.65% | Upgrade |
EBITDA | 10,817 | 9,862 | 8,697 | 7,576 | 6,454 | 5,226 | Upgrade |
EBITDA Margin | 14.74% | 14.18% | 13.64% | 13.08% | 12.23% | 10.87% | Upgrade |
D&A For EBITDA | 1,901 | 1,755 | 1,510 | 1,264 | 1,117 | 883 | Upgrade |
EBIT | 8,916 | 8,107 | 7,187 | 6,312 | 5,337 | 4,343 | Upgrade |
EBIT Margin | 12.15% | 11.66% | 11.27% | 10.90% | 10.11% | 9.04% | Upgrade |
Effective Tax Rate | 32.24% | 32.19% | 32.86% | 33.58% | 35.74% | 33.80% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.