J.S.B.Co.,Ltd. (TYO:3480)
Japan · Delayed Price · Currency is JPY 4,650.00
+50.00 (1.09%)
At close: Mar 26, 2026
J.S.B.Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 77,559 | 76,045 | 69,529 | 63,781 | 57,922 | 52,787 | |
Revenue Growth (YoY) | 9.22% | 9.37% | 9.01% | 10.12% | 9.73% | 9.84% |
Cost of Revenue | 63,605 | 62,361 | 57,088 | 52,409 | 47,647 | 43,786 |
Gross Profit | 13,954 | 13,684 | 12,441 | 11,372 | 10,275 | 9,001 |
Selling, General & Admin | 3,486 | 3,526 | 3,231 | 3,174 | 3,111 | 2,962 |
Other Operating Expenses | 2,372 | 2,372 | 983 | 828 | 683 | 553 |
Operating Expenses | 5,985 | 6,025 | 4,334 | 4,185 | 3,963 | 3,664 |
Operating Income | 7,969 | 7,659 | 8,107 | 7,187 | 6,312 | 5,337 |
Interest Expense | -380.74 | -305 | -180 | -149 | -141 | -136 |
Interest & Investment Income | 76.84 | 54 | 47 | 45 | 30 | 25 |
Other Non Operating Income (Expenses) | 76.34 | -61 | -89 | -9 | -12 | -23 |
EBT Excluding Unusual Items | 7,741 | 7,347 | 7,885 | 7,074 | 6,189 | 5,203 |
Gain (Loss) on Sale of Investments | 498.87 | - | 3,025 | - | - | 16 |
Gain (Loss) on Sale of Assets | 492.15 | 176 | 38 | - | 323 | - |
Asset Writedown | -12 | -12 | -8 | -30 | -36 | -196 |
Legal Settlements | - | - | - | - | - | -28 |
Other Unusual Items | - | - | 48 | 64 | -1 | 55 |
Pretax Income | 8,720 | 7,511 | 10,988 | 7,108 | 6,475 | 5,050 |
Income Tax Expense | 2,700 | 2,360 | 3,537 | 2,336 | 2,174 | 1,805 |
Earnings From Continuing Operations | 6,020 | 5,151 | 7,451 | 4,772 | 4,301 | 3,245 |
Minority Interest in Earnings | - | - | 1 | 3 | 2 | 7 |
Net Income | 6,020 | 5,151 | 7,452 | 4,775 | 4,303 | 3,252 |
Net Income to Common | 6,020 | 5,151 | 7,452 | 4,775 | 4,303 | 3,252 |
Net Income Growth | 16.22% | -30.88% | 56.06% | 10.97% | 32.32% | 17.78% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 20 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 20 |
Shares Change (YoY) | -0.52% | -0.14% | -0.33% | -0.42% | 6.75% | 2.05% |
EPS (Basic) | 285.73 | 244.39 | 354.72 | 227.40 | 204.76 | 166.13 |
EPS (Diluted) | 284.15 | 243.27 | 351.47 | 224.47 | 201.46 | 162.56 |
EPS Growth | 16.17% | -30.79% | 56.58% | 11.42% | 23.94% | 15.42% |
Free Cash Flow | - | -3,675 | -1,013 | -4,568 | -1,207 | -1,908 |
Free Cash Flow Per Share | - | -173.56 | -47.77 | -214.73 | -56.50 | -95.34 |
Dividend Per Share | 105.000 | 105.000 | 52.000 | 20.000 | 19.500 | 17.500 |
Dividend Growth | 101.92% | 101.92% | 160.00% | 2.56% | 11.43% | 20.69% |
Gross Margin | - | 18.00% | 17.89% | 17.83% | 17.74% | 17.05% |
Operating Margin | 10.27% | 10.07% | 11.66% | 11.27% | 10.90% | 10.11% |
Profit Margin | 7.76% | 6.77% | 10.72% | 7.49% | 7.43% | 6.16% |
Free Cash Flow Margin | - | -4.83% | -1.46% | -7.16% | -2.08% | -3.62% |
EBITDA | 10,015 | 9,647 | 9,862 | 8,697 | 7,576 | 6,454 |
EBITDA Margin | - | 12.69% | 14.18% | 13.64% | 13.08% | 12.23% |
D&A For EBITDA | 2,046 | 1,988 | 1,755 | 1,510 | 1,264 | 1,117 |
EBIT | 7,969 | 7,659 | 8,107 | 7,187 | 6,312 | 5,337 |
EBIT Margin | - | 10.07% | 11.66% | 11.27% | 10.90% | 10.11% |
Effective Tax Rate | - | 31.42% | 32.19% | 32.86% | 33.58% | 35.74% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.