Loadstar Capital K.K. (TYO:3482)
2,356.00
+67.00 (2.93%)
Nov 10, 2026, 3:30 PM JST
Loadstar Capital K.K. Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39,842 | 50,344 | 40,997 | 33,496 | 25,709 | 16,502 | |
Market Cap Growth | -14.97% | 22.80% | 22.39% | 30.29% | 55.79% | 12.20% |
Enterprise Value | 114,261 | 109,376 | 92,116 | 65,920 | 54,968 | 38,083 |
Last Close Price | 2289.00 | 3015.00 | 2414.00 | 1942.23 | 1479.88 | 896.10 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.31 | 6.31 | 5.97 | 6.86 | 5.31 | 4.76 |
Forward PE | 4.31 | 5.82 | 5.08 | 17.42 | 17.42 | 17.42 |
PS Ratio | 0.82 | 1.13 | 1.19 | 1.17 | 1.09 | 0.92 |
PB Ratio | 1.09 | 1.53 | 1.60 | 1.74 | 1.74 | 1.52 |
P/TBV Ratio | 1.13 | 1.58 | 1.60 | 1.74 | 1.74 | 1.52 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.34 | 2.45 | 2.68 | 2.30 | 2.33 | 2.13 |
EV/EBITDA Ratio | 7.68 | 7.34 | 7.42 | 7.37 | 6.76 | 6.25 |
EV/EBIT Ratio | 8.79 | 8.15 | 8.05 | 7.99 | 7.29 | 6.78 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.42 | 2.11 | 2.45 | 2.17 | 2.56 | 3.07 |
Debt / EBITDA Ratio | 5.91 | 4.68 | 5.05 | 4.68 | 4.65 | 5.48 |
Net Debt / Equity Ratio | 2.05 | 1.57 | 1.95 | 1.55 | 1.92 | 2.34 |
Net Debt / EBITDA Ratio | 5.01 | 3.47 | 4.04 | 3.35 | 3.49 | 4.17 |
Net Debt / FCF Ratio | - | -18.49 | -2.68 | -37.89 | -16.96 | -56.48 |
Asset Turnover | 0.37 | 0.39 | 0.38 | 0.41 | 0.39 | 0.33 |
Inventory Turnover | 0.32 | 0.34 | 0.31 | 0.37 | 0.32 | 0.28 |
Quick Ratio | 2.67 | 1.41 | 1.36 | 1.90 | 3.12 | 2.38 |
Current Ratio | 14.86 | 6.23 | 6.43 | 7.58 | 11.45 | 9.53 |
Return on Equity (ROE) | 22.08% | 27.23% | 30.58% | 28.67% | 37.81% | 37.32% |
Return on Assets (ROA) | 6.09% | 7.24% | 7.83% | 7.31% | 7.69% | 6.49% |
Return on Invested Capital (ROIC) | 8.62% | 11.44% | 12.52% | 12.20% | 13.03% | 11.29% |
Return on Capital Employed (ROCE) | 9.60% | 12.80% | 12.60% | 12.60% | 12.60% | 11.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 15.84% | 15.84% | 16.76% | 14.58% | 18.84% | 21.00% |
FCF Yield | 12.96% | -5.55% | -45.53% | -2.36% | -6.51% | -2.73% |
Dividend Yield | 4.16% | 2.88% | 2.83% | 2.58% | 3.13% | - |
Payout Ratio | 26.26% | 14.53% | 12.56% | 16.45% | 10.84% | 11.57% |
Buyback Yield / Dilution | -16.15% | -0.67% | -2.11% | -0.28% | 1.15% | 6.59% |
Total Shareholder Return | -11.98% | 2.21% | 0.71% | 2.30% | 4.28% | 6.59% |