Loadstar Capital K.K. (TYO:3482)
Japan · Delayed Price · Currency is JPY 2,516.00
-4.00 (-0.16%)
Sep 9, 2026, 3:30 PM JST
Loadstar Capital K.K. Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42,548 | 50,344 | 40,997 | 33,496 | 25,709 | 16,502 | |
Market Cap Growth | -17.39% | 22.80% | 22.39% | 30.29% | 55.79% | 12.20% |
Enterprise Value | 100,418 | 109,376 | 92,116 | 65,920 | 54,968 | 38,083 |
Last Close Price | 2516.00 | 3015.00 | 2414.00 | 1942.23 | 1479.88 | 896.10 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.87 | 6.31 | 5.97 | 6.86 | 5.31 | 4.76 |
Forward PE | 4.96 | 5.82 | 5.08 | 17.42 | 17.42 | 17.42 |
PS Ratio | 0.82 | 1.13 | 1.19 | 1.17 | 1.09 | 0.92 |
PB Ratio | 1.17 | 1.53 | 1.60 | 1.74 | 1.74 | 1.52 |
P/TBV Ratio | 1.21 | 1.58 | 1.60 | 1.74 | 1.74 | 1.52 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.93 | 2.45 | 2.68 | 2.30 | 2.33 | 2.13 |
EV/EBITDA Ratio | 6.54 | 7.34 | 7.42 | 7.37 | 6.76 | 6.25 |
EV/EBIT Ratio | 7.30 | 8.15 | 8.05 | 7.99 | 7.29 | 6.78 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.08 | 2.11 | 2.45 | 2.17 | 2.56 | 3.07 |
Debt / EBITDA Ratio | 4.90 | 4.68 | 5.05 | 4.68 | 4.65 | 5.48 |
Net Debt / Equity Ratio | 1.60 | 1.57 | 1.95 | 1.55 | 1.92 | 2.34 |
Net Debt / EBITDA Ratio | 3.77 | 3.47 | 4.04 | 3.35 | 3.49 | 4.17 |
Net Debt / FCF Ratio | 11.22 | -18.49 | -2.68 | -37.89 | -16.96 | -56.48 |
Asset Turnover | 0.41 | 0.39 | 0.38 | 0.41 | 0.39 | 0.33 |
Inventory Turnover | 0.37 | 0.34 | 0.31 | 0.37 | 0.32 | 0.28 |
Quick Ratio | 2.90 | 1.41 | 1.36 | 1.90 | 3.12 | 2.38 |
Current Ratio | 12.82 | 6.23 | 6.43 | 7.58 | 11.45 | 9.53 |
Return on Equity (ROE) | 24.57% | 27.23% | 30.58% | 28.67% | 37.81% | 37.32% |
Return on Assets (ROA) | 6.74% | 7.24% | 7.83% | 7.31% | 7.69% | 6.49% |
Return on Invested Capital (ROIC) | 9.72% | 11.44% | 12.52% | 12.20% | 13.03% | 11.29% |
Return on Capital Employed (ROCE) | 11.30% | 12.80% | 12.60% | 12.60% | 12.60% | 11.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 18.89% | 15.84% | 16.76% | 14.58% | 18.84% | 21.00% |
FCF Yield | 12.13% | -5.55% | -45.53% | -2.36% | -6.51% | -2.73% |
Dividend Yield | 3.83% | 2.85% | 2.90% | 2.70% | 3.38% | - |
Payout Ratio | 18.02% | 14.53% | 12.56% | 16.45% | 10.84% | 11.57% |
Buyback Yield / Dilution | -11.05% | -0.67% | -2.11% | -0.28% | 1.15% | 6.59% |
Total Shareholder Return | -7.22% | 2.18% | 0.79% | 2.43% | 4.53% | 6.59% |