FaithNetwork Co.,Ltd Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2015	FY 2014	FY 2013
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '15 Mar 31, 2015	Aug '14 Aug 31, 2014	Aug '13 Aug 31, 2013
Revenue	33,912	29,915	22,284	4,222	4,496	2,192
Revenue Growth (YoY)	19.42%	34.24%	427.86%	-6.11%	105.14%	-
Cost of Revenue	24,736	22,639	17,946	3,312	3,846	1,871
Gross Profit	9,175	7,276	4,338	909.5	650.39	320.55
Selling, General & Admin	3,002	2,708	2,195	-	-	-
Other Operating Expenses	-	-	-	384.8	426.22	228.1
Operating Expenses	3,051	2,757	2,248	417.52	449.1	228.61
Operating Income	6,124	4,519	2,090	491.99	201.29	91.93
Interest Expense	-383.64	-329	-245	-40.71	-40.89	-28.74
Interest & Investment Income	7.4	2	-	-	-	-
Other Non Operating Income (Expenses)	-234.93	-86	-61	-26.37	2.01	3.07
EBT Excluding Unusual Items	5,513	4,106	1,784	424.91	162.41	66.27
Gain (Loss) on Sale of Investments	41.32	-68	-432	-	-	-
Asset Writedown	-1.45	-12	-	-	-	-
Other Unusual Items	2.09	-	-11	-	-	-
Pretax Income	5,613	4,026	1,341	424.91	162.41	66.27
Income Tax Expense	1,761	1,257	398	146.7	61.56	26.62
Net Income to Company	-	2,769	943	-	-	-
Net Income	3,852	2,769	943	278.21	100.85	39.65
Net Income to Common	3,852	2,769	943	278.21	100.85	39.65
Net Income Growth	110.03%	193.64%	238.95%	175.87%	154.34%	-
Shares Outstanding (Basic)	30	30	30	-	-	-
Shares Outstanding (Diluted)	30	30	30	-	-	-
Shares Change (YoY)	0.07%	0.08%	-	-	-	-
EPS (Basic)	129.97	93.46	31.85	-	-	-
EPS (Diluted)	129.97	93.46	31.85	-	-	-
EPS Growth	109.94%	193.41%	-	-	-	-
Free Cash Flow	-	3,938	-4,012	-	-	-
Free Cash Flow Per Share	-	132.92	-135.52	-	-	-
Dividend Per Share	32.833	32.833	15.000	-	-	-
Dividend Growth	118.89%	118.89%	-	-	-	-
Gross Margin	-	24.32%	19.47%	21.54%	14.46%	14.63%
Operating Margin	18.06%	15.11%	9.38%	11.65%	4.48%	4.19%
Profit Margin	11.36%	9.26%	4.23%	6.59%	2.24%	1.81%
Free Cash Flow Margin	-	13.16%	-18.00%	-	-	-
EBITDA	6,338	4,693	2,211	524.71	224.17	92.45
EBITDA Margin	-	15.69%	9.92%	12.43%	4.99%	4.22%
D&A For EBITDA	213.75	174	121	-	-	-
EBIT	6,124	4,519	2,090	491.99	201.29	91.93
EBIT Margin	-	15.11%	9.38%	11.65%	4.48%	4.19%
Effective Tax Rate	-	31.22%	29.68%	-	-	-
Advertising Expenses	-	135	94	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.