FaithNetwork Co.,Ltd Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2015	FY 2014	FY 2013
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '15 Mar 31, 2015	Aug '14 Aug 31, 2014	Aug '13 Aug 31, 2013
Market Capitalization	24,813	18,618	13,802	-	-	-
Market Cap Growth	46.40%	34.90%	-	-	-	-
Enterprise Value	42,104	37,459	31,990	-	-	-
Last Close Price	837.00	628.33	441.77	-	-	-
PE Ratio	7.85	6.72	14.64	-	-	-
PS Ratio	0.82	0.62	0.62	-	-	-
PB Ratio	2.71	1.91	1.86	-	-	-
P/TBV Ratio	2.89	2.04	2.07	-	-	-
P/FCF Ratio	16.06	4.73	-	-	-	-
P/OCF Ratio	12.32	4.22	-	-	-	-
EV/Sales Ratio	1.38	1.25	1.44	-	-	-
EV/EBITDA Ratio	8.04	7.98	14.47	-	-	-
EV/EBIT Ratio	8.32	8.29	15.31	-	-	-
EV/FCF Ratio	27.25	9.51	-	-	-	-
Debt / Equity Ratio	2.45	1.64	2.13	4.81	10.19	17.38
Debt / EBITDA Ratio	4.29	3.40	7.17	4.24	7.94	13.85
Debt / FCF Ratio	14.53	4.06	-	-	-	-
Net Debt / Equity Ratio	1.89	0.73	1.42	2.36	7.66	15.14
Net Debt / EBITDA Ratio	3.30	1.52	4.78	2.08	5.96	12.07
Net Debt / FCF Ratio	11.19	1.81	-2.63	-	-	-
Asset Turnover	0.93	1.06	-	-	1.92	-
Inventory Turnover	0.94	1.39	-	-	2.80	-
Quick Ratio	0.44	1.31	0.91	0.45	0.21	0.12
Current Ratio	2.67	3.88	2.95	1.24	1.09	1.02
Return on Equity (ROE)	39.17%	32.20%	-	-	81.27%	-
Return on Assets (ROA)	9.69%	9.97%	-	-	5.38%	-
Return on Invested Capital (ROIC)	14.26%	17.82%	15.04%	32.09%	14.91%	7.73%
Return on Capital Employed (ROCE)	21.60%	19.40%	11.20%	38.20%	35.70%	22.40%
Earnings Yield	12.73%	14.87%	6.83%	-	-	-
FCF Yield	6.23%	21.15%	-29.07%	-	-	-
Dividend Yield	4.68%	5.22%	3.40%	-	-	-
Payout Ratio	30.72%	16.04%	43.80%	-	-	-
Buyback Yield / Dilution	-0.04%	-0.08%	-	-	-	-
Total Shareholder Return	4.69%	5.15%	3.40%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.